CJW International CO., LTD. (5301.TWO)
TWD 10.2
(0.99%)
TWD 10.2
(0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 236.36 Million | 54.34 Million | 71.39 Million | 132.75 Million | 1.58 Billion |
| Cost of Revenue | 182.23 Million | 50.7 Million | 56.26 Million | 107.26 Million | 767.16 Million |
| Gross Profit | 54.13 Million | 3.63 Million | 15.13 Million | 25.48 Million | 822.37 Million |
| Operating Expenses | 90.24 Million | 82.01 Million | 140.64 Million | 193.3 Million | 1.19 Billion |
| Selling, General and Administrative Expenses | 170.49 Million | 82.01 Million | 140.64 Million | 193.3 Million | 1.19 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 16.49 Million | -65.11 Million | -19.17 Million | - |
| Cost and Expenses | 316.62 Million | 132.72 Million | 196.9 Million | 300.57 Million | 1.96 Billion |
| Operating Income | -80.25 Million | -65.95 Million | -192.1 Million | -187.98 Million | -370.62 Million |
| Interest Expense | 4.57 Million | 4.41 Million | 9.73 Million | 17 Million | 12.56 Million |
| Income Tax Expense | 1.15 Million | 2.93 Million | 3.16 Million | -61 Thousand | 5 Million |
| Earnings before Tax | -85.83 Million | -68.11 Million | -218.63 Million | -335.25 Million | -430.92 Million |
| Net Income | -82.96 Million | -71.04 Million | -218.3 Million | -335.19 Million | -431.18 Million |
| Earnings Per Share Basic | -0.61 | -0.66 | -2.09 | -3.51 | -4.71 |
| Earnings Per Share Diluted | -0.61 | -0.66 | -2.09 | -3.51 | -4.71 |
| Weighted Average Shares Outstanding | 135.21 Million | 107.18 Million | 104.55 Million | 95.49 Million | 91.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.21 Million | 107.18 Million | 104.55 Million | 95.49 Million | 91.55 Million |
| Gross Margin | 0.23 | 0.07 | 0.21 | 0.19 | 0.52 |
| EBIT Margin | -0.21 | -0.67 | -2.02 | -0.94 | -0.22 |
| Profit Margin | -0.35 | -1.31 | -3.06 | -2.52 | -0.27 |
| EBITDA | -49.14 Million | -29.97 Million | -159.42 Million | -253.43 Million | -346.33 Million |
| Earnings Before Tax Margin | -0.34 | -1.21 | -2.69 | -1.42 | -0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 111.57 Million | 98.31 Million | 84.97 Million | 236.36 Million | 68.29 Million | 51.36 Million |
| Cost of Revenue | 55.96 Million | 43.22 Million | 42.45 Million | 146.12 Million | 39.23 Million | 41.42 Million |
| Gross Profit | 55.6 Million | 55.08 Million | 42.52 Million | 90.24 Million | 29.05 Million | 9.94 Million |
| Operating Expenses | 83.06 Million | 66.71 Million | 62.67 Million | 170.49 Million | 47.67 Million | 33.23 Million |
| Selling, General and Administrative Expenses | 83.06 Million | 66.71 Million | 62.67 Million | - | 47.67 Million | 33.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.87 Million | 3.05 Million | -11.6 Million | -5.55 Million | 5.88 Million | -109 Thousand |
| Cost and Expenses | 139.03 Million | 109.93 Million | 105.12 Million | 316.62 Million | 86.9 Million | 74.66 Million |
| Operating Income | -24.06 Million | -8.34 Million | -33.54 Million | -90.22 Million | -15.55 Million | -23.36 Million |
| Interest Expense | 1.58 Million | 1.45 Million | 1.52 Million | 4.57 Million | 1.29 Million | 1.07 Million |
| Income Tax Expense | -2.58 Million | -1.65 Million | -4.18 Million | 1.15 Million | -2.23 Million | -1.31 Million |
| Earnings before Tax | -25.93 Million | -9.46 Million | -35.9 Million | -90.52 Million | -12.06 Million | -24.25 Million |
| Net Income | -23.35 Million | -7.81 Million | -31.72 Million | -82.96 Million | -9.82 Million | -22.94 Million |
| Earnings Per Share Basic | -0.16 | -0.06 | -0.24 | - | -0.07 | -0.17 |
| Earnings Per Share Diluted | -0.16 | -0.06 | -0.24 | - | -0.07 | -0.17 |
| Weighted Average Shares Outstanding | 145.95 Million | 130.16 Million | 132.69 Million | 135.21 Million | 140.35 Million | 134.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.95 Million | 130.16 Million | 132.69 Million | 135.21 Million | 140.35 Million | 134.95 Million |
| Gross Margin | 0.50 | 0.56 | 0.50 | 0.38 | 0.43 | 0.19 |
| EBIT Margin | -0.13 | -0.01 | -0.30 | - | -0.10 | -0.28 |
| Profit Margin | -0.21 | -0.08 | -0.37 | -0.35 | -0.14 | -0.45 |
| EBITDA | -15.01 Million | -653 Thousand | -25.57 Million | - | -7.16 Million | -14.26 Million |
| Earnings Before Tax Margin | -0.22 | -0.08 | -0.39 | -0.38 | -0.23 | -0.45 |
CEN
005745
008775
1960
6498
603197