Shanghai Baolong Automotive Corporation (603197.SS)
CNY 37.0
(1.51%)
CNY 37.0
(1.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.89 Billion | 4.77 Billion | 3.89 Billion | 3.33 Billion | 3.32 Billion | 2.3 Billion |
| Cost of Revenue | 4.32 Billion | 3.44 Billion | 2.82 Billion | 2.26 Billion | 2.29 Billion | 1.54 Billion |
| Gross Profit | 1.57 Billion | 1.33 Billion | 1.06 Billion | 1.06 Billion | 1.02 Billion | 758.68 Million |
| Operating Expenses | 1.13 Billion | 898.78 Million | 693.01 Million | 760.45 Million | 702.08 Million | 466.96 Million |
| Selling, General and Administrative Expenses | 322.77 Million | 320.32 Million | 258.67 Million | 384.91 Million | 354.62 Million | 227.93 Million |
| Research and Development Expenses | 469.52 Million | 326.72 Million | 280.5 Million | 254.93 Million | 232.34 Million | 158.24 Million |
| Other Expenses | - | 251.74 Million | 153.83 Million | 120.61 Million | 115.11 Million | -71.07 Thousand |
| Cost and Expenses | 5.41 Billion | 4.33 Billion | 3.52 Billion | 3.02 Billion | 2.99 Billion | 2.01 Billion |
| Operating Income | 482.58 Million | 305.08 Million | 379.36 Million | 274.49 Million | 258.95 Million | 261.47 Million |
| Interest Expense | 103.75 Million | - | 46.03 Million | 54.07 Million | 46.39 Million | 26.62 Million |
| Income Tax Expense | 100.72 Million | 76.03 Million | 86.66 Million | 64.43 Million | 101.29 Million | 58.79 Million |
| Earnings before Tax | 482.21 Million | 303.28 Million | 378.27 Million | 196.58 Million | 261.32 Million | 261.4 Million |
| Net Income | 378.83 Million | 214.13 Million | 268.39 Million | 132.15 Million | 172.27 Million | 154.87 Million |
| Earnings Per Share Basic | 1.82 | 1.04 | 1.40 | 0.81 | 1.05 | 0.94 |
| Earnings Per Share Diluted | 1.82 | 1.04 | 1.40 | 0.81 | 1.05 | 0.94 |
| Weighted Average Shares Outstanding | 208.15 Million | 205.9 Million | 191.71 Million | 163.55 Million | 163.94 Million | 163.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.15 Million | 205.9 Million | 191.71 Million | 163.55 Million | 163.94 Million | 164.75 Million |
| Gross Margin | 0.27 | 0.28 | 0.27 | 0.32 | 0.31 | 0.33 |
| EBIT Margin | 0.13 | 0.12 | 0.15 | 0.12 | 0.13 | 0.16 |
| Profit Margin | 0.06 | 0.04 | 0.07 | 0.04 | 0.05 | 0.07 |
| EBITDA | 782.08 Million | 546.36 Million | 586.81 Million | 396.85 Million | 440.14 Million | 353.65 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.10 | 0.08 | 0.08 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 1.69 Billion | 1.48 Billion | 5.89 Billion | 1.74 Billion | 1.53 Billion |
| Cost of Revenue | 1.38 Billion | 1.28 Billion | 1.04 Billion | 4.28 Billion | 1.28 Billion | 1.1 Billion |
| Gross Profit | 450.37 Million | 404.84 Million | 436.72 Million | 1.61 Billion | 456.06 Million | 433.08 Million |
| Operating Expenses | 315.85 Million | 307.8 Million | 299.03 Million | 1.04 Billion | 340.16 Million | 241.84 Million |
| Selling, General and Administrative Expenses | 164.32 Million | 170.74 Million | 166.88 Million | - | -82.68 Million | 247.84 Million |
| Research and Development Expenses | 146.38 Million | 132.85 Million | 131.59 Million | - | 158.74 Million | 115.35 Million |
| Other Expenses | -5.14 Million | -4.19 Million | -315.9 Thousand | -374.03 Thousand | 439.27 Thousand | -1.94 Million |
| Cost and Expenses | 1.7 Billion | 1.59 Billion | 1.34 Billion | 5.32 Billion | 1.62 Billion | 1.34 Billion |
| Operating Income | 134.52 Million | 97.04 Million | 103.15 Million | 482.58 Million | 66.35 Million | 174.56 Million |
| Interest Expense | 27.59 Million | 27.37 Million | 23.51 Million | 86.4 Million | 23.45 Million | 22.23 Million |
| Income Tax Expense | 23.49 Million | 18.99 Million | 34.63 Million | 100.72 Million | 24.18 Million | 24.77 Million |
| Earnings before Tax | 128.9 Million | 110.37 Million | 102.83 Million | 482.21 Million | 66.79 Million | 174.25 Million |
| Net Income | 100.28 Million | 80.3 Million | 68 Million | 378.83 Million | 40.05 Million | 154.77 Million |
| Earnings Per Share Basic | 0.48 | 0.38 | 0.32 | - | 0.19 | 0.74 |
| Earnings Per Share Diluted | 0.48 | 0.38 | 0.32 | - | 0.19 | 0.74 |
| Weighted Average Shares Outstanding | 210.35 Million | 210.33 Million | 212.52 Million | 208.15 Million | 210.23 Million | 209.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 210.35 Million | 210.33 Million | 212.52 Million | 208.15 Million | 210.23 Million | 209.14 Million |
| Gross Margin | 0.24 | 0.24 | 0.29 | 0.27 | 0.26 | 0.28 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | - | 0.07 | 0.13 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.02 | 0.10 |
| EBITDA | 156.49 Million | 159.51 Million | 131.17 Million | - | 114.59 Million | 201.11 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.08 | 0.04 | 0.11 |
5301
CEN
005745
0NX1
1960
6498