TWD 28.7
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 261.98 Million | 309.55 Million | 257.15 Million | 225.17 Million | 275.07 Million | 280.31 Million |
Cost of Revenue | 103.08 Million | 102.04 Million | 83.58 Million | 106.46 Million | 71.6 Million | 68.72 Million |
Gross Profit | 158.89 Million | 207.51 Million | 173.57 Million | 118.7 Million | 203.46 Million | 211.59 Million |
Operating Expenses | 250.79 Million | 221.98 Million | 211.5 Million | 222.1 Million | 254.64 Million | 250.86 Million |
Selling, General and Administrative Expenses | 152.58 Million | 129.56 Million | 117.85 Million | 113.29 Million | 129.58 Million | 143.44 Million |
Research and Development Expenses | 98.2 Million | 92.41 Million | 93.64 Million | 108.81 Million | 125.06 Million | 107.41 Million |
Other Expenses | - | 7.5 Million | 18.59 Million | 18.73 Million | - | - |
Cost and Expenses | 353.87 Million | 324.02 Million | 295.09 Million | 328.56 Million | 326.25 Million | 319.58 Million |
Operating Income | -91.89 Million | -14.46 Million | -37.93 Million | -103.39 Million | -51.18 Million | -39.27 Million |
Interest Expense | 4.82 Million | 3.4 Million | 1.05 Million | 852 Thousand | 1.4 Million | 2.16 Million |
Income Tax Expense | 2.95 Million | 1.81 Million | 1.67 Million | -6.99 Million | -1.61 Million | -445 Thousand |
Earnings before Tax | -94.3 Million | -9.68 Million | -20.29 Million | -85.35 Million | -24.38 Million | -18.23 Million |
Net Income | -97.26 Million | -12.29 Million | -22.82 Million | -79.25 Million | -23.03 Million | -17.98 Million |
Earnings Per Share Basic | -1.56 | -0.20 | -0.37 | -1.26 | -0.36 | -0.28 |
Earnings Per Share Diluted | -1.56 | -0.20 | -0.37 | -1.26 | -0.36 | -0.28 |
Weighted Average Shares Outstanding | 62.17 Million | 62.17 Million | 62.17 Million | 62.69 Million | 63.7 Million | 63.7 Million |
Weighted Average Shares Outstanding (Diluted) | 62.17 Million | 62.17 Million | 62.17 Million | 62.69 Million | 63.7 Million | 63.7 Million |
Gross Margin | 0.61 | 0.67 | 0.67 | 0.53 | 0.74 | 0.75 |
EBIT Margin | -0.25 | 0.01 | -0.10 | -0.41 | -0.15 | -0.12 |
Profit Margin | -0.37 | -0.04 | -0.09 | -0.35 | -0.08 | -0.06 |
EBITDA | -66.47 Million | 11.54 Million | -7.26 Million | -73.68 Million | -12.43 Million | -9.36 Million |
Earnings Before Tax Margin | -0.35 | -0.05 | -0.15 | -0.46 | -0.19 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.81 Million | 74.57 Million | 78.56 Million | 261.98 Million | 70.86 Million | 63.36 Million |
Cost of Revenue | 19.6 Million | 31 Million | 48.89 Million | 120.66 Million | 35.19 Million | 25.26 Million |
Gross Profit | 31.21 Million | 43.56 Million | 29.67 Million | 141.32 Million | 35.66 Million | 38.09 Million |
Operating Expenses | 75.53 Million | 73.29 Million | 54.3 Million | 233.21 Million | 63.11 Million | 58.7 Million |
Selling, General and Administrative Expenses | 49.52 Million | 46.85 Million | 32 Million | - | 37.78 Million | 33.08 Million |
Research and Development Expenses | 26.01 Million | 26.43 Million | 22.3 Million | - | 25.33 Million | 25.62 Million |
Other Expenses | 4.22 Million | 46 Thousand | -69 Thousand | 1.92 Million | 2.08 Million | -1.41 Million |
Cost and Expenses | 95.13 Million | 104.29 Million | 103.19 Million | 353.87 Million | 98.31 Million | 83.96 Million |
Operating Income | -44.32 Million | -29.72 Million | -24.63 Million | -91.89 Million | -27.45 Million | -20.6 Million |
Interest Expense | 633 Thousand | 547 Thousand | 562 Thousand | 4.82 Million | 1.09 Million | 1.62 Million |
Income Tax Expense | 4.05 Million | -1.22 Million | 2.93 Million | 2.95 Million | -48 Thousand | 134 Thousand |
Earnings before Tax | -40.29 Million | -30.16 Million | -24.9 Million | -92.31 Million | -26.01 Million | -22.66 Million |
Net Income | -44.75 Million | -29.36 Million | -28.62 Million | -97.26 Million | -26.44 Million | -23.01 Million |
Earnings Per Share Basic | -0.72 | -0.47 | -0.46 | - | -0.43 | -0.37 |
Earnings Per Share Diluted | -0.72 | -0.47 | -0.46 | - | -0.43 | -0.37 |
Weighted Average Shares Outstanding | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million |
Weighted Average Shares Outstanding (Diluted) | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million | 62.17 Million |
Gross Margin | 0.61 | 0.58 | 0.38 | 0.54 | 0.50 | 0.60 |
EBIT Margin | -0.78 | -0.33 | -0.24 | - | -0.31 | -0.24 |
Profit Margin | -0.88 | -0.39 | -0.36 | -0.37 | -0.37 | -0.36 |
EBITDA | -39.58 Million | -24.37 Million | -19.02 Million | - | -22.06 Million | -15.5 Million |
Earnings Before Tax Margin | -0.87 | -0.40 | -0.31 | -0.35 | -0.39 | -0.33 |
002791
CETX
VRAJ
4261
MSTT
2329