CNY 25.35
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.74 Billion | 7.64 Billion | 8.8 Billion | 6.73 Billion | 5.25 Billion | 3.85 Billion |
Cost of Revenue | 5.39 Billion | 5.33 Billion | 5.7 Billion | 4.09 Billion | 3.16 Billion | 2.38 Billion |
Gross Profit | 2.34 Billion | 2.3 Billion | 3.1 Billion | 2.64 Billion | 2.09 Billion | 1.46 Billion |
Operating Expenses | 2.1 Billion | 1.97 Billion | 1.81 Billion | 1.52 Billion | 1.53 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.34 Billion | 1.18 Billion | 997.21 Million | 1.04 Billion | 865.49 Million |
Research and Development Expenses | 293.6 Million | 286.62 Million | 310.08 Million | 267.44 Million | 253.36 Million | 183.65 Million |
Other Expenses | 36.46 Million | 347.02 Million | 320.98 Million | 264.74 Million | 235.71 Million | -3.05 Million |
Cost and Expenses | 7.39 Billion | 7.31 Billion | 7.51 Billion | 5.62 Billion | 4.7 Billion | 3.62 Billion |
Operating Income | 407.68 Million | 289.73 Million | 1.13 Billion | 992.32 Million | 499.23 Million | 192.82 Million |
Interest Expense | 34.44 Million | 37.7 Million | 12.49 Million | 2.63 Million | 9.28 Million | 3.75 Million |
Income Tax Expense | 59.44 Million | 9.51 Million | 160.18 Million | 121.48 Million | 58.2 Million | 20.54 Million |
Earnings before Tax | 409.71 Million | 96.54 Million | 1.12 Billion | 990.43 Million | 497.69 Million | 189.76 Million |
Net Income | 324.01 Million | 65.6 Million | 889.38 Million | 817.19 Million | 439.31 Million | 172.12 Million |
Earnings Per Share Basic | 1.01 | 0.20 | 2.77 | 2.54 | 1.39 | 0.54 |
Earnings Per Share Diluted | 1.01 | 0.20 | 2.77 | 2.54 | 1.39 | 0.54 |
Weighted Average Shares Outstanding | 320.8 Million | 321.54 Million | 321.54 Million | 321.54 Million | 316.05 Million | 318.75 Million |
Weighted Average Shares Outstanding (Diluted) | 320.8 Million | 321.54 Million | 321.54 Million | 321.54 Million | 316.05 Million | 318.75 Million |
Gross Margin | 0.30 | 0.30 | 0.35 | 0.39 | 0.40 | 0.38 |
EBIT Margin | 0.09 | 0.06 | 0.16 | 0.18 | 0.12 | 0.08 |
Profit Margin | 0.04 | 0.01 | 0.10 | 0.12 | 0.08 | 0.04 |
EBITDA | 664.9 Million | 358.82 Million | 1.29 Billion | 1.1 Billion | 596.45 Million | 273.6 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.13 | 0.15 | 0.09 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.83 Billion | 1.35 Billion | 7.74 Billion | 2.23 Billion | 2.19 Billion |
Cost of Revenue | 1.16 Billion | 1.28 Billion | 950.62 Million | 5.39 Billion | 1.51 Billion | 1.48 Billion |
Gross Profit | 533.3 Million | 545.66 Million | 406.55 Million | 2.34 Billion | 723.24 Million | 705.2 Million |
Operating Expenses | 444.27 Million | 487.12 Million | 462.26 Million | 1.94 Billion | 546.96 Million | 520.66 Million |
Selling, General and Administrative Expenses | 944.29 Million | 412.4 Million | 392.13 Million | - | 445.04 Million | 584.36 Million |
Research and Development Expenses | 70.48 Million | 67.68 Million | 65.24 Million | - | 82.73 Million | 79.49 Million |
Other Expenses | -570.51 Million | -7.02 Million | -4.88 Million | -6.23 Million | -19.18 Million | 2.25 Million |
Cost and Expenses | 1.61 Billion | 1.77 Billion | 1.41 Billion | 7.33 Billion | 2.05 Billion | 2 Billion |
Operating Income | 41.74 Million | 58.54 Million | -55.71 Million | 408.24 Million | 176.28 Million | 150.25 Million |
Interest Expense | 5.32 Million | 6.15 Million | 5.71 Million | 34.44 Million | 7.53 Million | 8.26 Million |
Income Tax Expense | 4.42 Million | 6.82 Million | -13.21 Million | 59.44 Million | 35.04 Million | 11.23 Million |
Earnings before Tax | 44.83 Million | 61.29 Million | -53.74 Million | 404.62 Million | 213.87 Million | 152.49 Million |
Net Income | 27.97 Million | 50.76 Million | -45.87 Million | 324.01 Million | 179.73 Million | 131.39 Million |
Earnings Per Share Basic | 0.08 | 0.16 | -0.14 | - | 0.56 | 0.41 |
Earnings Per Share Diluted | 0.08 | 0.16 | -0.14 | - | 0.56 | 0.41 |
Weighted Average Shares Outstanding | 329.98 Million | 321.54 Million | 321.54 Million | 321.54 Million | 321.54 Million | 321.54 Million |
Weighted Average Shares Outstanding (Diluted) | 329.98 Million | 321.54 Million | 321.54 Million | 321.54 Million | 321.54 Million | 321.54 Million |
Gross Margin | 0.31 | 0.30 | 0.30 | 0.30 | 0.32 | 0.32 |
EBIT Margin | 0.03 | 0.06 | -0.02 | - | 0.10 | 0.08 |
Profit Margin | 0.02 | 0.03 | -0.03 | 0.04 | 0.08 | 0.06 |
EBITDA | 50.16 Million | 114.9 Million | -27.13 Million | - | 233.25 Million | 183.4 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | -0.04 | 0.05 | 0.08 | 0.07 |
CETX
VRAJ
GPFT
MSTT
2329
5210