USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 200.00 | 39.78 Thousand | 588.95 Thousand | 3.67 Million | 451.19 Thousand | 181.5 Thousand |
Cost of Revenue | 237.11 Thousand | 504.03 Thousand | 1.11 Million | 3.39 Million | 708.56 Thousand | 183.45 Thousand |
Gross Profit | -236.91 Thousand | -464.24 Thousand | -530.16 Thousand | 280.46 Thousand | -257.37 Thousand | -1957.00 |
Operating Expenses | 688.91 Thousand | 1.73 Million | 1.78 Million | 1.48 Million | 1.61 Million | 6.32 Million |
Selling, General and Administrative Expenses | 688.91 Thousand | 1.73 Million | 1.78 Million | 1.48 Million | 1.61 Million | 6.32 Million |
Research and Development Expenses | - | - | - | - | 2400.00 | 108.79 Thousand |
Other Expenses | - | - | 371.31 Thousand | 169.35 | - | -23.32 Thousand |
Cost and Expenses | 926.02 Thousand | 2.23 Million | 2.9 Million | 4.87 Million | 2.32 Million | 6.32 Million |
Operating Income | -925.82 Thousand | -2.19 Million | -2.41 Million | -1.2 Million | -1.87 Million | -6.32 Million |
Interest Expense | 1.11 Million | 1.47 Million | 1.68 Million | 2.09 Million | 571.04 Thousand | 679.68 Thousand |
Income Tax Expense | 2.00 | - | 1.68 Million | -753.70 | 580.51 Thousand | 800.00 |
Earnings before Tax | -1.84 Million | -3.77 Million | -5.5 Million | -4.05 Million | -4.59 Million | -8.12 Million |
Net Income | -1.84 Million | -3.77 Million | -7.18 Million | -4.05 Million | -5.18 Million | -8.13 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.04 | -0.25 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.04 | -0.25 |
Weighted Average Shares Outstanding | 901.4 Million | 670.65 Million | 515.33 Million | 498.23 Million | 140.04 Million | 32.11 Million |
Weighted Average Shares Outstanding (Diluted) | 901.4 Million | 670.65 Million | 515.33 Million | 498.23 Million | 140.04 Million | 32.11 Million |
Gross Margin | -1184.56 | -11.67 | -0.90 | 0.08 | -0.57 | -0.01 |
EBIT Margin | -2745.28 | -53.30 | -1.11 | -0.28 | -4.02 | -34.96 |
Profit Margin | -9249.82 | -94.93 | -12.21 | -1.10 | -11.48 | -44.79 |
EBITDA | -549.05 Thousand | -2.23 Million | -3.07 Million | -1.2 Million | -3.96 Million | -243.61 Thousand |
Earnings Before Tax Margin | -4629.11 | -55.15 | -4.10 | -0.33 | -4.16 | -34.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 200.00 | 78.00 | - |
Cost of Revenue | 353.00 | 3982.00 | 20.44 Thousand | 237.11 Thousand | 87.43 Thousand | 114.4 Thousand |
Gross Profit | -353.00 | -3982.00 | -20.44 Thousand | -236.91 Thousand | -87.35 Thousand | -114.4 Thousand |
Operating Expenses | 54.28 Thousand | 77.47 Thousand | 17.99 Thousand | 688.91 Thousand | 75.56 Thousand | 256.01 Thousand |
Selling, General and Administrative Expenses | 54.28 Thousand | 77.47 Thousand | 17.99 Thousand | - | 75.56 Thousand | 256.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 54.63 Thousand | 81.45 Thousand | 38.43 Thousand | 926.02 Thousand | 163 Thousand | 370.41 Thousand |
Operating Income | -54.64 Thousand | -81.45 Thousand | -38.43 Thousand | -925.82 Thousand | -162.92 Thousand | -370.42 Thousand |
Interest Expense | 231.16 Thousand | 229.76 Thousand | 259.01 Thousand | 1.11 Million | 263.08 Thousand | 294.32 Thousand |
Income Tax Expense | - | -4.00 | 2.00 | 2.00 | 220.08 Thousand | 3.00 |
Earnings before Tax | -280.96 Thousand | -311.21 Thousand | -214.67 Thousand | -1.84 Million | -369.9 Thousand | -682.23 Thousand |
Net Income | -280.96 Thousand | -311.21 Thousand | -214.67 Thousand | -1.84 Million | -369.9 Thousand | -682.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 901.4 Million | 958.88 Million | 916.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 901.4 Million | 958.88 Million | 916.63 Million |
Gross Margin | - | - | - | -1184.56 | -1119.92 | - |
EBIT Margin | - | - | - | - | -2088.76 | - |
Profit Margin | - | - | - | -9249.82 | -4742.42 | - |
EBITDA | -54.64 Thousand | -80.83 Thousand | -21.97 Thousand | - | -162.92 Thousand | -309.74 Thousand |
Earnings Before Tax Margin | - | - | - | -4629.10 | -2088.76 | - |
TOA
SPNTC
GRYP
002791
CETX
VRAJ