MedFirst Healthcare Services, Inc. (4175.TWO)
TWD 64.0
(1.75%)
TWD 64.0
(1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.44 Billion | 7.22 Billion | 6.54 Billion | 5.92 Billion | 5.3 Billion |
| Cost of Revenue | 5.17 Billion | 5.01 Billion | 4.61 Billion | 4.1 Billion | 3.66 Billion |
| Gross Profit | 2.26 Billion | 2.2 Billion | 1.92 Billion | 1.82 Billion | 1.64 Billion |
| Operating Expenses | 2.26 Billion | 1.97 Billion | 1.81 Billion | 1.67 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 2.16 Billion | 1.97 Billion | 1.81 Billion | 1.67 Billion | 1.46 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 37.92 Million | -18.64 Million | 1.54 Million | - |
| Cost and Expenses | 7.34 Billion | 6.99 Billion | 6.42 Billion | 5.77 Billion | 5.13 Billion |
| Operating Income | 105.09 Million | 267.76 Million | 95.09 Million | 157.08 Million | 174.16 Million |
| Interest Expense | 58.43 Million | 46.79 Million | 37.4 Million | 24.68 Million | 14.34 Million |
| Income Tax Expense | 22.35 Million | 46.28 Million | -7.33 Million | 26.16 Million | 38.53 Million |
| Earnings before Tax | 69.88 Million | 221.96 Million | 58.95 Million | 130.62 Million | 178.74 Million |
| Net Income | 46.8 Million | 170.86 Million | 67.93 Million | 109.84 Million | 141.02 Million |
| Earnings Per Share Basic | 1.13 | 4.41 | 1.80 | 2.96 | 3.98 |
| Earnings Per Share Diluted | 1.11 | 4.09 | 1.69 | 2.75 | 3.75 |
| Weighted Average Shares Outstanding | 41.54 Million | 38.77 Million | 37.73 Million | 37.13 Million | 37.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.34 Million | 42.42 Million | 42.28 Million | 40.97 Million | 37.98 Million |
| Gross Margin | 0.30 | 0.31 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.12 | 0.13 | 0.10 | 0.11 | 0.05 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 |
| EBITDA | 873.31 Million | 940.99 Million | 686.16 Million | 666.88 Million | 261.61 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.01 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.83 Billion | 2 Billion | 7.44 Billion | 1.84 Billion | 1.83 Billion |
| Cost of Revenue | 1.37 Billion | 1.27 Billion | 1.38 Billion | 5.17 Billion | 1.28 Billion | 1.29 Billion |
| Gross Profit | 565.27 Million | 559.4 Million | 618.55 Million | 2.26 Billion | 563.74 Million | 544.06 Million |
| Operating Expenses | 564.51 Million | 551.12 Million | 579.6 Million | 2.16 Billion | 541.72 Million | 532.69 Million |
| Selling, General and Administrative Expenses | 564.51 Million | 551.12 Million | 579.6 Million | - | 541.72 Million | 532.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.32 Million | 6.95 Million | -6.84 Million | 14.34 Million | 11.09 Million | 5.67 Million |
| Cost and Expenses | 1.93 Billion | 1.82 Billion | 1.96 Billion | 7.34 Billion | 1.82 Billion | 1.82 Billion |
| Operating Income | 6.97 Million | 16 Million | 35.15 Million | 127.9 Million | 34.59 Million | 19.52 Million |
| Interest Expense | 14.93 Million | 14.82 Million | 15.21 Million | 58.43 Million | 14.24 Million | 14.53 Million |
| Income Tax Expense | -388 Thousand | 3.34 Million | 7.54 Million | 22.35 Million | 5.66 Million | 3.72 Million |
| Earnings before Tax | -7.97 Million | 1.24 Million | 20.35 Million | 69.88 Million | 20.12 Million | 5.61 Million |
| Net Income | -7.89 Million | -2.41 Million | 12.68 Million | 46.8 Million | 14.26 Million | 1.71 Million |
| Earnings Per Share Basic | -0.19 | -0.06 | 0.31 | - | 0.34 | 0.05 |
| Earnings Per Share Diluted | -0.19 | -0.06 | 0.31 | - | 0.34 | 0.05 |
| Weighted Average Shares Outstanding | 41.56 Million | 40.28 Million | 40.91 Million | 41.54 Million | 41.95 Million | 37.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.56 Million | 40.28 Million | 41.31 Million | 42.34 Million | 41.95 Million | 37.6 Million |
| Gross Margin | 0.29 | 0.30 | 0.31 | 0.30 | 0.31 | 0.30 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | - | 0.12 | 0.11 |
| Profit Margin | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 201.29 Million | 205.04 Million | 220.73 Million | - | 216 Million | 209.5 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
GOW
LRQ
CB82
REAL
RCR
0MV8