AUD 0.01
(9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 17.31 Thousand | 62.1 Thousand | - | 100 Thousand | - |
Cost of Revenue | 53.19 Thousand | 56.76 Thousand | 35.95 Thousand | 926.00 | - | - |
Gross Profit | -53.19 Thousand | -39.45 Thousand | 26.14 Thousand | -926.00 | 100 Thousand | - |
Operating Expenses | 1.49 Million | 1.18 Million | 1.35 Million | 1.17 Million | 180.42 Thousand | 264.49 Thousand |
Selling, General and Administrative Expenses | 1.49 Million | 1.18 Million | 833.63 Thousand | 558.8 Thousand | 180.42 Thousand | 264.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.31 Thousand | 62.1 Thousand | - | - | - |
Cost and Expenses | 1.49 Million | 1.23 Million | 1.35 Million | 1.17 Million | 180.42 Thousand | 264.49 Thousand |
Operating Income | -1.49 Million | -1.23 Million | -1.29 Million | -1.17 Million | -180.42 Thousand | -264.49 Thousand |
Interest Expense | - | 6259.00 | 3446.00 | 6.00 | 7040.00 | 11.28 Thousand |
Income Tax Expense | - | -2.00 | 65.54 Thousand | -235.63 Thousand | -80.42 Thousand | -288.53 Thousand |
Earnings before Tax | -1.53 Million | -1.21 Million | -1.3 Million | -1.17 Million | 12.54 Thousand | -275.77 Thousand |
Net Income | -1.53 Million | -1.21 Million | -1.3 Million | -1.17 Million | 12.54 Thousand | -275.77 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | 0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | 0.00 | - |
Weighted Average Shares Outstanding | 171.85 Million | 63.41 Million | 51.33 Million | 52.57 Million | 29.64 Million | - |
Weighted Average Shares Outstanding (Diluted) | 171.84 Million | 63.41 Million | 51.33 Million | 52.57 Million | 29.63 Million | - |
Gross Margin | - | -2.28 | 0.42 | - | 1.00 | - |
EBIT Margin | - | -68.34 | -20.31 | - | -1.80 | - |
Profit Margin | - | -70.46 | -20.95 | - | 0.13 | - |
EBITDA | -1.47 Million | -1.15 Million | -1.26 Million | -1.17 Million | - | - |
Earnings Before Tax Margin | - | -71.62 | -20.89 | - | -1.80 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 8655.00 | 17.31 Thousand |
Cost of Revenue | 28.06 Thousand | - | 25.13 Thousand | - | 28.07 Thousand | 56.76 Thousand |
Gross Profit | -28.06 Thousand | - | -25.13 Thousand | - | -19.42 Thousand | -39.45 Thousand |
Operating Expenses | 355.47 Thousand | 355.47 Thousand | 393.29 Thousand | 405.86 Thousand | 462.5 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | 355.47 Thousand | 355.47 Thousand | 393.29 Thousand | 393.29 Thousand | 462.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 17.31 Thousand |
Cost and Expenses | 355.47 Thousand | 355.47 Thousand | 393.29 Thousand | 405.86 Thousand | 490.58 Thousand | 1.23 Million |
Operating Income | -355.47 Thousand | -355.47 Thousand | -393.29 Thousand | -405.86 Thousand | -490.58 Thousand | -1.23 Million |
Interest Expense | - | - | - | - | - | 6259.00 |
Income Tax Expense | -14.03 Thousand | -14.03 Thousand | -12.56 Thousand | - | 5.00 | -2.00 |
Earnings before Tax | -364.16 Thousand | -364.16 Thousand | -402.73 Thousand | -402.73 Thousand | -475.41 Thousand | -1.21 Million |
Net Income | -364.16 Thousand | -364.16 Thousand | -402.73 Thousand | -402.73 Thousand | -475.41 Thousand | -1.21 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 228.74 Million | 228.74 Million | 115.06 Million | 115.06 Million | 67.76 Million | 63.41 Million |
Weighted Average Shares Outstanding (Diluted) | 228.62 Million | 228.62 Million | 115.06 Million | 115.06 Million | 67.75 Million | 63.41 Million |
Gross Margin | - | - | - | - | -2.24 | -2.28 |
EBIT Margin | - | - | - | - | -53.44 | - |
Profit Margin | - | - | - | - | -54.93 | -70.46 |
EBITDA | -367.2 Thousand | -363.78 Thousand | -393.29 Thousand | -393.29 Thousand | -462.5 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | -56.68 | -71.62 |
0MV8
4175
GOW
TEPCF
AGM-PG
REAL