InnoPharmax Inc. (4172.TWO)
TWD 17.1
(-0.87%)
TWD 17.1
(-0.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 46.07 Million | 29.13 Million | 48.05 Million | 136.88 Million | 84.89 Million |
| Cost of Revenue | 28.61 Million | 29.51 Million | 40.64 Million | 78.73 Million | 50.82 Million |
| Gross Profit | 17.45 Million | -377 Thousand | 7.41 Million | 58.14 Million | 34.06 Million |
| Operating Expenses | 82.29 Million | 93.45 Million | 82.62 Million | 86.57 Million | 122.05 Million |
| Selling, General and Administrative Expenses | 22.96 Million | 21.5 Million | 22.42 Million | 24.16 Million | 22.96 Million |
| Research and Development Expenses | 59.32 Million | 71.94 Million | 60.19 Million | 62.4 Million | 86.04 Million |
| Other Expenses | - | -4.76 Million | -5.88 Million | -3.47 Million | - |
| Cost and Expenses | 110.91 Million | 122.96 Million | 123.26 Million | 165.3 Million | 172.87 Million |
| Operating Income | -64.83 Million | -103.42 Million | -93.4 Million | -41.38 Million | -74.94 Million |
| Interest Expense | 368 Thousand | 257 Thousand | 398 Thousand | 619 Thousand | 545 Thousand |
| Income Tax Expense | - | - | - | - | - |
| Earnings before Tax | -70.83 Million | -103.18 Million | -92.96 Million | -43.89 Million | -87.89 Million |
| Net Income | -70.83 Million | -103.18 Million | -92.96 Million | -43.89 Million | -87.89 Million |
| Earnings Per Share Basic | -0.76 | -1.19 | -1.06 | -0.57 | -1.22 |
| Earnings Per Share Diluted | -0.76 | -1.19 | -1.06 | -0.57 | -1.22 |
| Weighted Average Shares Outstanding | 92.71 Million | 86.7 Million | 87.64 Million | 77.6 Million | 72.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.71 Million | 86.7 Million | 87.64 Million | 77.6 Million | 72.14 Million |
| Gross Margin | 0.38 | -0.01 | 0.15 | 0.42 | 0.40 |
| EBIT Margin | -1.35 | -3.26 | -1.75 | -0.20 | -0.78 |
| Profit Margin | -1.54 | -3.54 | -1.93 | -0.32 | -1.04 |
| EBITDA | -62.12 Million | -88.73 Million | -69.76 Million | -18.78 Million | -70.17 Million |
| Earnings Before Tax Margin | -1.41 | -3.55 | -1.94 | -0.30 | -0.88 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.58 Million | 11.58 Million | 5.71 Million | 46.07 Million | 5.71 Million | 17.32 Million |
| Cost of Revenue | 5.17 Million | 5.17 Million | 2.35 Million | 28.61 Million | 2.35 Million | 11.95 Million |
| Gross Profit | 6.4 Million | 6.4 Million | 3.35 Million | 17.45 Million | 3.35 Million | 5.37 Million |
| Operating Expenses | 26.72 Million | 27.98 Million | 24.25 Million | 82.29 Million | 24.25 Million | 20.52 Million |
| Selling, General and Administrative Expenses | 8.72 Million | 8.72 Million | 5.57 Million | - | 5.57 Million | 5.9 Million |
| Research and Development Expenses | 17.99 Million | 17.99 Million | 17.74 Million | - | 17.74 Million | 11.91 Million |
| Other Expenses | - | - | - | 2.03 Million | - | - |
| Cost and Expenses | 31.89 Million | 33.15 Million | 26.6 Million | 110.91 Million | 26.6 Million | 32.48 Million |
| Operating Income | -20.31 Million | -20.31 Million | -19.96 Million | -70.46 Million | -19.96 Million | -12.45 Million |
| Interest Expense | - | - | - | 368 Thousand | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -21.27 Million | -21.27 Million | -20.48 Million | -70.83 Million | -20.48 Million | -14.92 Million |
| Net Income | -21.27 Million | -21.27 Million | -20.48 Million | -70.83 Million | -20.48 Million | -14.92 Million |
| Earnings Per Share Basic | -0.23 | -0.23 | -0.22 | - | -0.22 | -0.17 |
| Earnings Per Share Diluted | -0.22 | -0.23 | -0.22 | - | -0.22 | -0.17 |
| Weighted Average Shares Outstanding | 94.53 Million | 94.53 Million | 93.85 Million | 91.98 Million | 93.85 Million | 89.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.99 Million | 94.53 Million | 95.02 Million | 92.08 Million | 95.02 Million | 89.14 Million |
| Gross Margin | 0.55 | 0.55 | 0.59 | 0.38 | 0.59 | 0.31 |
| EBIT Margin | -1.71 | -1.61 | -3.38 | - | -3.38 | -0.68 |
| Profit Margin | -1.84 | -1.84 | -3.59 | -1.54 | -3.59 | -0.86 |
| EBITDA | -19.76 Million | -18.62 Million | -19.31 Million | - | -19.31 Million | -11.74 Million |
| Earnings Before Tax Margin | -1.75 | -1.75 | -3.50 | -1.53 | -3.50 | -0.72 |
MOTHERSON
4901
BHOOY
CREATIVE
2730
UNIDT