Samvardhana Motherson International Limited (MOTHERSON.NS)
INR 157.88
(-1.05%)
INR 157.88
(-1.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 986.91 Billion | 778.7 Billion | 628.31 Billion | 569.51 Billion | 630.7 Billion | 631.57 Billion |
| Cost of Revenue | 817.63 Billion | 453.17 Billion | 371.12 Billion | 328.55 Billion | 365.68 Billion | 370.3 Billion |
| Gross Profit | 169.28 Billion | 325.53 Billion | 257.19 Billion | 240.95 Billion | 265.02 Billion | 261.27 Billion |
| Operating Expenses | 114.51 Billion | 294.81 Billion | 239.5 Billion | 222.59 Billion | 239.51 Billion | 226.95 Billion |
| Selling, General and Administrative Expenses | 114.51 Billion | 181.75 Billion | 19.56 Billion | 16.37 Billion | 16.63 Billion | 14.81 Billion |
| Research and Development Expenses | - | 3.76 Billion | 18 Million | 18 Million | 61 Million | 267 Million |
| Other Expenses | - | 2.57 Billion | 808 Million | 178 Million | 179 Million | 445 Million |
| Cost and Expenses | 932.15 Billion | 747.98 Billion | 610.62 Billion | 551.14 Billion | 605.19 Billion | 597.26 Billion |
| Operating Income | 54.76 Billion | 31.64 Billion | 17.94 Billion | 17.98 Billion | 21.13 Billion | 34.31 Billion |
| Interest Expense | 18.11 Billion | 7.8 Billion | 3.08 Billion | 3.5 Billion | 4.03 Billion | 1.26 Billion |
| Income Tax Expense | 8.2 Billion | 7.35 Billion | 6.06 Billion | -694 Million | 8.18 Billion | 11.02 Billion |
| Earnings before Tax | 36.02 Billion | 24.04 Billion | 14.24 Billion | 11.73 Billion | 21.12 Billion | 32 Billion |
| Net Income | 27.16 Billion | 14.95 Billion | 8.73 Billion | 10.39 Billion | 11.7 Billion | 16.13 Billion |
| Earnings Per Share Basic | 4.01 | 2.21 | 1.67 | 2.19 | 2.47 | 3.41 |
| Earnings Per Share Diluted | 4.01 | 2.21 | 1.67 | 2.19 | 2.47 | 3.41 |
| Weighted Average Shares Outstanding | 6.77 Billion | 6.77 Billion | 5.23 Billion | 4.73 Billion | 4.73 Billion | 4.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.77 Billion | 6.77 Billion | 5.23 Billion | 4.73 Billion | 4.73 Billion | 4.73 Billion |
| Gross Margin | 0.17 | 0.42 | 0.41 | 0.42 | 0.42 | 0.41 |
| EBIT Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 |
| EBITDA | 83.25 Billion | 63.88 Billion | 48.89 Billion | 45.21 Billion | 48.64 Billion | 55.62 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 288.67 Billion | 986.91 Billion | 270.58 Billion | 254.56 Billion | 232.94 Billion | 222.8 Billion |
| Cost of Revenue | 237.09 Billion | 817.63 Billion | 219.98 Billion | 141.49 Billion | 133.4 Billion | 127 Billion |
| Gross Profit | 51.58 Billion | 169.28 Billion | 50.59 Billion | 113.07 Billion | 99.53 Billion | 95.79 Billion |
| Operating Expenses | 34.47 Billion | 114.51 Billion | 32.12 Billion | 99.54 Billion | 89.32 Billion | 84.93 Billion |
| Selling, General and Administrative Expenses | 34.47 Billion | - | 32.12 Billion | 31.12 Billion | 27.75 Billion | 53.16 Billion |
| Research and Development Expenses | 2.06 Billion | - | 14 Million | - | - | - |
| Other Expenses | 708.8 Million | 1.87 Billion | 144.2 Million | 547 Million | 1.65 Billion | 528.9 Million |
| Cost and Expenses | 271.57 Billion | 932.15 Billion | 252.11 Billion | 241.03 Billion | 222.72 Billion | 211.94 Billion |
| Operating Income | 17.1 Billion | 54.76 Billion | 18.46 Billion | 14.72 Billion | 12.6 Billion | 10.85 Billion |
| Interest Expense | 4.44 Billion | 18.11 Billion | 4.5 Billion | 6.2 Billion | 4.87 Billion | 2.52 Billion |
| Income Tax Expense | 3.48 Billion | 8.2 Billion | 1.12 Billion | 2.17 Billion | 2.29 Billion | 2.6 Billion |
| Earnings before Tax | 13.37 Billion | 36.02 Billion | 14.8 Billion | 8.5 Billion | 5.23 Billion | 9.09 Billion |
| Net Income | 9.94 Billion | 27.16 Billion | 13.71 Billion | 5.41 Billion | 2.01 Billion | 6 Billion |
| Earnings Per Share Basic | 1.47 | - | 2.02 | 0.80 | 0.30 | 0.89 |
| Earnings Per Share Diluted | 1.47 | - | 2.02 | 0.80 | 0.30 | 0.89 |
| Weighted Average Shares Outstanding | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion |
| Gross Margin | 0.18 | 0.17 | 0.19 | 0.44 | 0.43 | 0.43 |
| EBIT Margin | 0.10 | - | 0.11 | 0.10 | 0.09 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0.03 |
| EBITDA | 27.75 Billion | - | 29.34 Billion | 24.88 Billion | 21.28 Billion | 20 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 |
4901
BHOOY
0P59
2730
UNIDT
4172