Newmax Technology Co., Ltd. (3630.TWO)
TWD 27.5
(10.0%)
TWD 27.5
(10.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.54 Billion | 1.59 Billion | 2.41 Billion | 2.69 Billion | 3.47 Billion | 1.64 Billion |
| Cost of Revenue | 1.51 Billion | 1.57 Billion | 2.31 Billion | 2.34 Billion | 2.19 Billion | 1.66 Billion |
| Gross Profit | 31.44 Million | 23.56 Million | 104.72 Million | 343.24 Million | 1.27 Billion | -13.44 Million |
| Operating Expenses | 640.67 Million | 737.54 Million | 768.88 Million | 696.33 Million | 770.69 Million | 418.69 Million |
| Selling, General and Administrative Expenses | 313.48 Million | 320.59 Million | 331.22 Million | 318.59 Million | 410.05 Million | 219.34 Million |
| Research and Development Expenses | 327.18 Million | 416.95 Million | 437.65 Million | 377.74 Million | 360.64 Million | 199.34 Million |
| Other Expenses | - | 310.38 Million | 56.53 Million | 109.6 Million | 113.82 Million | 138.4 Million |
| Cost and Expenses | 2.15 Billion | 2.31 Billion | 3.08 Billion | 3.04 Billion | 2.96 Billion | 2.08 Billion |
| Operating Income | -609.23 Million | -396.71 Million | -603.86 Million | -233.98 Million | 618.71 Million | -432.13 Million |
| Interest Expense | 71.96 Million | 53.97 Million | 35.06 Million | 31.62 Million | 24.84 Million | 16.95 Million |
| Income Tax Expense | - | 435 Thousand | -7.37 Million | 11.28 Million | 86.12 Million | 138.4 Million |
| Earnings before Tax | -616.55 Million | -456.43 Million | -638.92 Million | -265.6 Million | 592.71 Million | -310.67 Million |
| Net Income | -616.55 Million | -456.87 Million | -631.55 Million | -276.89 Million | 506.59 Million | -310.67 Million |
| Earnings Per Share Basic | -3.35 | -2.48 | -3.43 | -1.51 | 3.02 | -1.96 |
| Earnings Per Share Diluted | -3.35 | -2.48 | -3.43 | -1.50 | 3.00 | -1.96 |
| Weighted Average Shares Outstanding | 184.19 Million | 184.05 Million | 184.12 Million | 183.65 Million | 167.61 Million | 158.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.19 Million | 184.05 Million | 184.18 Million | 184.05 Million | 168.67 Million | 158.35 Million |
| Gross Margin | 0.02 | 0.01 | 0.04 | 0.13 | 0.37 | -0.01 |
| EBIT Margin | 0.05 | 0.11 | 0.03 | 0.13 | 0.30 | 0.08 |
| Profit Margin | -0.40 | -0.29 | -0.26 | -0.10 | 0.15 | -0.19 |
| EBITDA | 81.97 Million | 173.24 Million | 65.14 Million | 361.72 Million | 1.02 Billion | 139.35 Million |
| Earnings Before Tax Margin | -0.39 | -0.25 | -0.25 | -0.09 | 0.18 | -0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 473.88 Million | 464.82 Million | 1.54 Billion | 443.02 Million | 429.68 Million | 355.09 Million |
| Cost of Revenue | 470.28 Million | 428.3 Million | 1.51 Billion | 371.79 Million | 398.93 Million | 371.8 Million |
| Gross Profit | 3.59 Million | 36.51 Million | 31.44 Million | 71.23 Million | 30.74 Million | -16.7 Million |
| Operating Expenses | 129.23 Million | 152.17 Million | 640.67 Million | 164.28 Million | 164.29 Million | 158.61 Million |
| Selling, General and Administrative Expenses | 49.66 Million | 80.4 Million | - | 84.29 Million | 81.59 Million | 75.77 Million |
| Research and Development Expenses | 79.57 Million | 71.77 Million | - | 79.99 Million | 82.7 Million | 82.83 Million |
| Other Expenses | 36.88 Million | 53.18 Million | -640.67 Million | -164.28 Million | 43.57 Million | 46.3 Million |
| Cost and Expenses | 599.52 Million | 580.48 Million | 2.15 Billion | 536.07 Million | 563.22 Million | 530.41 Million |
| Operating Income | -125.63 Million | -61.62 Million | -609.23 Million | -93.04 Million | -88.62 Million | -124.96 Million |
| Interest Expense | 16.37 Million | 16.81 Million | 71.96 Million | 16.4 Million | 17.51 Million | 24.75 Million |
| Income Tax Expense | -1.36 Million | 137.42 Million | 62.86 Million | -43.63 Million | 156.18 Million | 163.03 Million |
| Earnings before Tax | -102.69 Million | -78.44 Million | -616.55 Million | -153.08 Million | -102.94 Million | -149.7 Million |
| Net Income | -101.33 Million | -78.44 Million | -616.55 Million | -153.08 Million | -102.94 Million | -149.7 Million |
| Earnings Per Share Basic | -0.55 | -0.43 | - | -0.83 | -0.56 | -0.81 |
| Earnings Per Share Diluted | -0.55 | -0.43 | - | -0.83 | -0.56 | -0.81 |
| Weighted Average Shares Outstanding | 184.19 Million | 182.42 Million | 184.19 Million | 184.19 Million | 183.83 Million | 184.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.19 Million | 182.42 Million | 184.19 Million | 184.19 Million | 183.83 Million | 184.81 Million |
| Gross Margin | 0.01 | 0.08 | 0.02 | 0.16 | 0.07 | -0.05 |
| EBIT Margin | 0.02 | 0.16 | - | 0.03 | 0.16 | 0.11 |
| Profit Margin | -0.21 | -0.17 | -0.40 | -0.35 | -0.24 | -0.42 |
| EBITDA | 7.87 Million | 75.84 Million | - | 11.98 Million | 67.52 Million | 38.2 Million |
| Earnings Before Tax Margin | -0.27 | -0.13 | -0.39 | -0.21 | -0.21 | -0.35 |
2916
HEM
002460
PSYBF
DVYSR
1798