CNY 36.52
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.88 Billion | 41.82 Billion | 11.16 Billion | 5.52 Billion | 5.34 Billion | 5 Billion |
Cost of Revenue | 28.5 Billion | 21.12 Billion | 6.71 Billion | 4.34 Billion | 4.08 Billion | 3.19 Billion |
Gross Profit | 4.38 Billion | 20.7 Billion | 4.44 Billion | 1.18 Billion | 1.25 Billion | 1.8 Billion |
Operating Expenses | -2.27 Billion | 2.31 Billion | 893.69 Million | 295.8 Million | 384.9 Million | 301.18 Million |
Selling, General and Administrative Expenses | 1.16 Billion | 225.65 Million | 128.64 Million | 89.2 Million | 94.03 Million | 125.87 Million |
Research and Development Expenses | 1.25 Billion | 1 Billion | 338.52 Million | 139.76 Million | 79.59 Million | 62.52 Million |
Other Expenses | -1.63 Billion | 1.07 Billion | 426.52 Million | 66.83 Million | 211.26 Million | 16.01 Million |
Cost and Expenses | 27.75 Billion | 23.43 Billion | 7.61 Billion | 4.63 Billion | 4.47 Billion | 3.49 Billion |
Operating Income | 5.21 Billion | 22.76 Billion | 5.71 Billion | 1.13 Billion | 1.16 Billion | 1.37 Billion |
Interest Expense | 784.31 Million | 407.32 Million | 264.85 Million | 265.88 Million | 204.99 Million | 90.35 Million |
Income Tax Expense | 683.46 Million | 2.31 Billion | 356.99 Million | 63.68 Million | 121.07 Million | 162.64 Million |
Earnings before Tax | 5.25 Billion | 22.77 Billion | 5.77 Billion | 1.12 Billion | 474.46 Million | 1.38 Billion |
Net Income | 4.94 Billion | 20.5 Billion | 5.22 Billion | 1.02 Billion | 358.07 Million | 1.22 Billion |
Earnings Per Share Basic | 2.46 | 10.18 | 2.67 | 0.56 | 0.20 | 0.77 |
Earnings Per Share Diluted | 2.46 | 10.17 | 2.66 | 0.56 | 0.20 | 0.77 |
Weighted Average Shares Outstanding | 2.01 Billion | 2.01 Billion | 1.95 Billion | 1.81 Billion | 1.79 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.01 Billion | 1.96 Billion | 1.81 Billion | 1.79 Billion | 1.59 Billion |
Gross Margin | 0.13 | 0.49 | 0.40 | 0.21 | 0.24 | 0.36 |
EBIT Margin | 0.21 | 0.57 | 0.56 | 0.23 | 0.26 | 0.37 |
Profit Margin | 0.15 | 0.49 | 0.47 | 0.19 | 0.07 | 0.24 |
EBITDA | 6.91 Billion | 23.68 Billion | 6.32 Billion | 1.65 Billion | 910.27 Million | 1.62 Billion |
Earnings Before Tax Margin | 0.16 | 0.54 | 0.51 | 0.21 | 0.22 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.31 Billion | 4.53 Billion | 5.05 Billion | 7.26 Billion | 32.88 Billion | 7.53 Billion |
Cost of Revenue | 3.93 Billion | 3.8 Billion | 4.74 Billion | 7.21 Billion | 28.5 Billion | 7.16 Billion |
Gross Profit | 378.83 Million | 722.63 Million | 313.03 Million | 44.74 Million | 4.38 Billion | 372.13 Million |
Operating Expenses | 739.27 Million | 376.86 Million | 495.72 Million | 1.38 Billion | 4.01 Billion | 194.53 Million |
Selling, General and Administrative Expenses | 323.61 Million | -164.15 Million | 347.34 Million | 396.3 Million | - | 617.61 Million |
Research and Development Expenses | 225.86 Million | 242.27 Million | 216.84 Million | 300.01 Million | - | 296.17 Million |
Other Expenses | -189.8 Million | -21.65 Million | -35.11 Thousand | -687.3 Million | -1.63 Billion | -1.21 Billion |
Cost and Expenses | 4.67 Billion | 4.18 Billion | 5.24 Billion | 8.6 Billion | 32.51 Billion | 7.35 Billion |
Operating Income | -360.44 Million | -506.56 Million | -499.74 Million | -1.33 Billion | 374.78 Million | 112.23 Million |
Interest Expense | 261.74 Million | 248.57 Million | 235.72 Million | 217.42 Million | 784.31 Million | 224.3 Million |
Income Tax Expense | 32.31 Million | -35.35 Million | 95.86 Million | 227.49 Million | 683.46 Million | 78.33 Million |
Earnings before Tax | 25.05 Million | -505.73 Million | -499.78 Million | -1.07 Billion | 2.32 Billion | 111.08 Million |
Net Income | 119.98 Million | -321.47 Million | -438.9 Million | -1.06 Billion | 4.94 Billion | 159.66 Million |
Earnings Per Share Basic | 0.06 | -0.16 | -0.22 | -0.53 | - | 0.08 |
Earnings Per Share Diluted | 0.06 | -0.16 | -0.22 | -0.53 | - | 0.08 |
Weighted Average Shares Outstanding | 2 Billion | 1.99 Billion | 1.99 Billion | 2 Billion | 2 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 1.99 Billion | 1.99 Billion | 2 Billion | 2 Billion | 2.01 Billion |
Gross Margin | 0.09 | 0.16 | 0.06 | 0.01 | 0.13 | 0.05 |
EBIT Margin | 0.07 | 0.07 | 0.02 | -0.15 | - | -0.02 |
Profit Margin | 0.03 | -0.07 | -0.09 | -0.15 | 0.15 | 0.02 |
EBITDA | 286.79 Million | 338.17 Million | 102.45 Million | -1.05 Billion | - | -164.41 Million |
Earnings Before Tax Margin | -0.08 | -0.11 | -0.10 | -0.18 | 0.01 | 0.01 |
002387
MAPT
JNDOF
3630
2916
HEM