Visionox Technology Inc. (002387.SZ)
CNY 9.65
(-0.52%)
CNY 9.65
(-0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.86 Billion | 7.47 Billion | 4.54 Billion | 3.43 Billion | 2.68 Billion | 1.77 Billion |
| Cost of Revenue | 8.34 Billion | 7.82 Billion | 4.66 Billion | 2.5 Billion | 1.98 Billion | 1.82 Billion |
| Gross Profit | -2.48 Billion | -353.25 Million | -123.05 Million | 929.83 Million | 701.6 Million | -42.67 Million |
| Operating Expenses | 2.62 Billion | 1.6 Billion | 1.41 Billion | 92.55 Million | 231.7 Million | -731.43 Million |
| Selling, General and Administrative Expenses | 453 Million | 134.21 Million | 140.69 Million | 117.63 Million | 149.88 Million | 222.15 Million |
| Research and Development Expenses | 1.19 Billion | 1.11 Billion | 1.05 Billion | 658.58 Million | 581.84 Million | 521.21 Million |
| Other Expenses | 943.48 Million | 358.34 Million | 222.39 Million | -683.66 Million | -500.02 Million | 1.06 Million |
| Cost and Expenses | 10.97 Billion | 9.43 Billion | 6.08 Billion | 2.59 Billion | 2.21 Billion | 1.08 Billion |
| Operating Income | -4.23 Billion | -1.73 Billion | -1.4 Billion | 992 Million | 566.76 Million | 11.48 Million |
| Interest Expense | 958.06 Million | 912.38 Million | 756 Million | 708.2 Million | 698.93 Million | 699.16 Million |
| Income Tax Expense | -508.23 Million | -572.97 Million | -475.64 Million | 32.64 Million | 27.08 Million | -17.96 Million |
| Earnings before Tax | -5.05 Billion | -3.17 Billion | -2.46 Billion | 287.52 Million | 90.04 Million | 12.54 Million |
| Net Income | -3.72 Billion | -2.6 Billion | -1.98 Billion | 203.57 Million | 64.03 Million | 34.63 Million |
| Earnings Per Share Basic | -2.71 | -1.90 | -1.45 | 0.15 | 0.05 | 0.03 |
| Earnings Per Share Diluted | -2.71 | -1.90 | -1.45 | 0.15 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.21 Billion |
| Gross Margin | -0.42 | -0.05 | -0.03 | 0.27 | 0.26 | -0.02 |
| EBIT Margin | -0.27 | 0.08 | 0.04 | 0.51 | 0.47 | 0.67 |
| Profit Margin | -0.64 | -0.35 | -0.44 | 0.06 | 0.02 | 0.02 |
| EBITDA | -1.6 Billion | 69.4 Million | 111.93 Million | 1.88 Billion | 1.63 Billion | 1.26 Billion |
| Earnings Before Tax Margin | -0.72 | -0.23 | -0.31 | 0.29 | 0.21 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 2.13 Billion | 1.78 Billion | 1.79 Billion | 5.86 Billion | 1.42 Billion |
| Cost of Revenue | 1.97 Billion | 2.32 Billion | 2.02 Billion | 2.51 Billion | 8.52 Billion | 2.04 Billion |
| Gross Profit | -73.1 Million | -188.12 Million | -240.61 Million | -719.9 Million | -2.65 Billion | -620.83 Million |
| Operating Expenses | 492.61 Million | 401.22 Million | 422.11 Million | 373.9 Million | 1.57 Billion | 419.6 Million |
| Selling, General and Administrative Expenses | 181.46 Million | -42.92 Million | 129.42 Million | -163.95 Million | - | 286.2 Million |
| Research and Development Expenses | 268 Million | 267.84 Million | 283.18 Million | 232.59 Million | - | 311.29 Million |
| Other Expenses | -43.14 Million | 355.13 Thousand | -9.49 Million | -305.26 Million | -329.55 Million | 177.73 Thousand |
| Cost and Expenses | 2.46 Billion | 2.72 Billion | 2.44 Billion | 2.88 Billion | 10.09 Billion | 2.46 Billion |
| Operating Income | -565.71 Million | -686.98 Million | -662.72 Million | -1.09 Billion | -4.23 Billion | -1.3 Billion |
| Interest Expense | 222.6 Million | 275.25 Million | 258.3 Million | 245.82 Million | 948.33 Million | 228 Million |
| Income Tax Expense | -6.25 Million | -2.32 Million | -139.05 Million | 32.03 Million | -508.23 Million | -195.03 Million |
| Earnings before Tax | -746.16 Million | -686.62 Million | -871.83 Million | -1.3 Billion | -5.05 Billion | -1.3 Billion |
| Net Income | -620.37 Million | -546.23 Million | -630.34 Million | -1.18 Billion | -3.72 Billion | -904.45 Million |
| Earnings Per Share Basic | -0.45 | -0.39 | -0.46 | -0.86 | - | -0.66 |
| Earnings Per Share Diluted | -0.45 | -0.39 | -0.46 | -0.86 | - | -0.66 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
| Gross Margin | -0.04 | -0.09 | -0.14 | -0.40 | -0.45 | -0.44 |
| EBIT Margin | -0.28 | -0.19 | -0.35 | -0.24 | - | -0.69 |
| Profit Margin | -0.33 | -0.26 | -0.35 | -0.66 | -0.64 | -0.63 |
| EBITDA | -523.55 Million | -403.33 Million | -623.05 Million | -438.54 Million | - | -987.45 Million |
| Earnings Before Tax Margin | -0.30 | -0.32 | -0.37 | -0.61 | -0.72 | -0.92 |
MAPT
JNDOF
ZEUS
2916
HEM
002460