ICP Das Co., Ltd. (3577.TWO)
TWD 59.5
(0.0%)
TWD 59.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.22 Billion | 1.04 Billion | 757.99 Million | 781.72 Million |
| Cost of Revenue | 485.72 Million | 502.6 Million | 416.9 Million | 345.81 Million | 345.34 Million |
| Gross Profit | 532.88 Million | 720.53 Million | 625 Million | 412.17 Million | 436.37 Million |
| Operating Expenses | 433.46 Million | 440.32 Million | 419.14 Million | 364.1 Million | 380.51 Million |
| Selling, General and Administrative Expenses | 232.41 Million | 227.09 Million | 191.57 Million | 164.52 Million | 185.23 Million |
| Research and Development Expenses | 203.4 Million | 216.19 Million | 230.65 Million | 202.06 Million | 197.86 Million |
| Other Expenses | -2.35 Million | 10.58 Million | 8.8 Million | 4.07 Million | -2.58 Million |
| Cost and Expenses | 919.18 Million | 942.93 Million | 836.04 Million | 709.91 Million | 725.86 Million |
| Operating Income | 99.42 Million | 291.46 Million | 214.99 Million | 52.42 Million | 55.86 Million |
| Interest Expense | 3.74 Million | 2.03 Million | 1.54 Million | 2.43 Million | 2.59 Million |
| Income Tax Expense | 21.03 Million | 58.09 Million | 43.77 Million | 9.1 Million | 12.77 Million |
| Earnings before Tax | 103.08 Million | 289.44 Million | 214.39 Million | 49.08 Million | 61.48 Million |
| Net Income | 82.05 Million | 231.34 Million | 170.62 Million | 39.98 Million | 48.7 Million |
| Earnings Per Share Basic | 1.28 | 3.62 | 2.66 | 0.63 | 0.76 |
| Earnings Per Share Diluted | 1.28 | 3.59 | 2.65 | 0.62 | 0.76 |
| Weighted Average Shares Outstanding | 63.96 Million | 63.96 Million | 63.96 Million | 63.96 Million | 64.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.17 Million | 64.4 Million | 64.4 Million | 64.2 Million | 64.2 Million |
| Gross Margin | 0.52 | 0.59 | 0.60 | 0.54 | 0.56 |
| EBIT Margin | 0.16 | 0.28 | 0.26 | 0.14 | 0.11 |
| Profit Margin | 0.08 | 0.19 | 0.16 | 0.05 | 0.06 |
| EBITDA | 164.68 Million | 343.6 Million | 266.48 Million | 103.5 Million | 104.42 Million |
| Earnings Before Tax Margin | 0.10 | 0.24 | 0.21 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 251.69 Million | 234.85 Million | 251.51 Million | 1.01 Billion | 279.11 Million | 216.66 Million |
| Cost of Revenue | 109.8 Million | 121.53 Million | 134.77 Million | 485.72 Million | 123.36 Million | 108.62 Million |
| Gross Profit | 141.88 Million | 113.32 Million | 116.73 Million | 532.88 Million | 155.74 Million | 108.04 Million |
| Operating Expenses | 111.08 Million | 105.83 Million | 103.13 Million | 433.51 Million | 118.04 Million | 106.3 Million |
| Selling, General and Administrative Expenses | 58.55 Million | 55.62 Million | 54.64 Million | - | 61.51 Million | 59 Million |
| Research and Development Expenses | 53.07 Million | 50.63 Million | 49.19 Million | - | 57.11 Million | 47.88 Million |
| Other Expenses | 3.93 Million | 5.51 Million | 1.74 Million | 6.56 Million | 2.93 Million | 1.56 Million |
| Cost and Expenses | 220.88 Million | 227.36 Million | 237.91 Million | 919.24 Million | 241.41 Million | 214.93 Million |
| Operating Income | 35.05 Million | 13.1 Million | 15.64 Million | 106.77 Million | 40.73 Million | 3.63 Million |
| Interest Expense | 907 Thousand | 1 Million | 1.24 Million | 3.74 Million | 838 Thousand | 805 Thousand |
| Income Tax Expense | 7.14 Million | 2.41 Million | 3.45 Million | 21.03 Million | 7.97 Million | 408 Thousand |
| Earnings before Tax | 34.16 Million | 12.09 Million | 14.4 Million | 103.08 Million | 39.87 Million | 2.84 Million |
| Net Income | 27.02 Million | 9.67 Million | 10.94 Million | 82.05 Million | 31.9 Million | 2.43 Million |
| Earnings Per Share Basic | 0.42 | 0.15 | 0.17 | - | 0.50 | 0.04 |
| Earnings Per Share Diluted | 0.42 | 0.15 | 0.17 | - | 0.50 | 0.04 |
| Weighted Average Shares Outstanding | 64.33 Million | 63.96 Million | 63.88 Million | 63.96 Million | 63.8 Million | 60.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.33 Million | 64.09 Million | 63.98 Million | 64.17 Million | 63.8 Million | 60.87 Million |
| Gross Margin | 0.56 | 0.48 | 0.46 | 0.52 | 0.56 | 0.50 |
| EBIT Margin | 0.20 | 0.12 | 0.12 | - | 0.20 | 0.08 |
| Profit Margin | 0.11 | 0.04 | 0.04 | 0.08 | 0.11 | 0.01 |
| EBITDA | 50.05 Million | 28.15 Million | 30.61 Million | - | 55.28 Million | 17.79 Million |
| Earnings Before Tax Margin | 0.14 | 0.06 | 0.06 | 0.10 | 0.15 | 0.02 |
4409
WTFCM
NYMTL
2414
1563
TEM