HKD 0.23
(1.32%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 599.3 Million | 207.64 Million | 158.32 Million | 126.01 Million | 89.03 Million | 132.73 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 599.3 Million | 207.64 Million | 158.32 Million | 126.01 Million | 89.03 Million | 132.73 Million |
Operating Expenses | 111.8 Million | 59.17 Million | 38.55 Million | 30.95 Million | 43.01 Million | 44.69 Million |
Selling, General and Administrative Expenses | 111.8 Million | 59.17 Million | 38.55 Million | 10.03 Million | 10.29 Million | 10.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 112.81 Million | 38.55 Million | 30.95 Million | 32.71 Million | 33.86 Million |
Cost and Expenses | 111.8 Million | 59.17 Million | 38.55 Million | 30.95 Million | 43.01 Million | 44.69 Million |
Operating Income | 487.5 Million | 492 Million | 122.85 Million | 12.81 Million | -101.58 Million | 304.24 Million |
Interest Expense | - | 76.98 Million | 89.79 Million | 128.82 Million | 186.7 Million | 241.55 Million |
Income Tax Expense | 98.57 Million | 42.89 Million | 43.95 Million | -3.79 Million | -16.89 Million | 22.08 Million |
Earnings before Tax | 244.77 Million | 415.01 Million | 122.85 Million | 12.81 Million | -101.58 Million | 62.68 Million |
Net Income | 112.08 Million | 360.38 Million | 78.89 Million | 16.61 Million | -84.69 Million | 40.59 Million |
Earnings Per Share Basic | 0.07 | 0.22 | 0.05 | 0.01 | -0.06 | 0.03 |
Earnings Per Share Diluted | 0.07 | 0.22 | 0.05 | 0.01 | -0.06 | 0.03 |
Weighted Average Shares Outstanding | 1.69 Billion | 1.69 Billion | 1.5 Billion | 1.5 Billion | 1.4 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.69 Billion | 1.69 Billion | 1.5 Billion | 1.5 Billion | 1.4 Billion | 1.5 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.57 | 2.49 | 0.79 | 0.14 | -1.08 | 2.30 |
Profit Margin | 0.19 | 1.74 | 0.50 | 0.13 | -0.95 | 0.31 |
EBITDA | 940.88 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.81 | 2.37 | 0.78 | 0.10 | -1.14 | 2.29 |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 93.04 Million | 307.52 Million | 207.64 Million | 58.58 Million | 62.73 Million | 79.99 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 93.04 Million | 307.52 Million | 207.64 Million | 58.58 Million | 62.73 Million | 79.99 Million |
Operating Expenses | 17.44 Million | 112.94 Million | 59.17 Million | 25.63 Million | 10.02 Million | 19.89 Million |
Selling, General and Administrative Expenses | 17.44 Million | 34.75 Million | - | 25.63 Million | - | 23.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.44 Million | 112.94 Million | 59.17 Million | 25.63 Million | 10.02 Million | 19.89 Million |
Operating Income | 82.17 Million | 145.77 Million | 492 Million | 16.43 Million | 326.74 Million | 56.47 Million |
Interest Expense | 5.02 Million | - | 76.98 Million | 34.9 Million | -8.4 Million | - |
Income Tax Expense | 19.49 Million | 40.78 Million | 42.89 Million | 7.28 Million | 21.49 Million | 14.11 Million |
Earnings before Tax | 97.22 Million | 194.57 Million | 415.01 Million | 20.32 Million | 334.58 Million | 60.1 Million |
Net Income | 62.68 Million | 126.68 Million | 360.38 Million | 9.14 Million | 305.25 Million | 45.99 Million |
Earnings Per Share Basic | 0.04 | 0.07 | - | 0.01 | 0.20 | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.07 | - | 0.01 | 0.20 | 0.03 |
Weighted Average Shares Outstanding | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.88 | 0.07 | - | 0.28 | 5.21 | 0.05 |
Profit Margin | 0.67 | 0.41 | 1.74 | 0.16 | 4.87 | 0.57 |
EBITDA | 82.17 Million | 21.69 Million | - | 16.43 Million | 326.74 Million | 3.62 Million |
Earnings Before Tax Margin | 0.88 | 0.47 | 2.37 | 0.28 | 5.21 | 0.71 |
TEM
3577
4409
VENZF
AMSYF
2414