Golden Long Teng Development Co., Ltd. (3188.TWO)
TWD 28.45
(6.55%)
TWD 28.45
(6.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.04 Billion | 1.06 Billion | 1.49 Billion | 812.13 Million | 1.48 Billion | 1.8 Billion |
| Cost of Revenue | 1.36 Billion | 833.55 Million | 1.09 Billion | 631.96 Million | 1.19 Billion | 1.56 Billion |
| Gross Profit | 683.29 Million | 228.01 Million | 402.35 Million | 180.16 Million | 287.09 Million | 246.3 Million |
| Operating Expenses | 183.13 Million | 115.63 Million | 131.8 Million | 100.49 Million | 144 Million | 87.26 Million |
| Selling, General and Administrative Expenses | 179.84 Million | 115.63 Million | 131.8 Million | 90.21 Million | 132.38 Million | 87.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.08 Million | -962 Thousand | -10.27 Million | -11.62 Million | - |
| Cost and Expenses | 1.54 Billion | 949.19 Million | 1.22 Billion | 732.45 Million | 1.34 Billion | 1.64 Billion |
| Operating Income | 503.45 Million | 112.38 Million | 270.55 Million | 79.67 Million | 143.08 Million | 159.04 Million |
| Interest Expense | 5.19 Million | 4.37 Million | 6.03 Million | 18.8 Million | 53.28 Million | 61.83 Million |
| Income Tax Expense | 110.91 Million | 25.76 Million | 49.31 Million | 5.44 Million | 3.93 Million | 10.83 Million |
| Earnings before Tax | 493.63 Million | 113.07 Million | 263.81 Million | 63.96 Million | 136.13 Million | 142.96 Million |
| Net Income | 382.72 Million | 87.31 Million | 214.49 Million | 58.52 Million | 132.2 Million | 132.12 Million |
| Earnings Per Share Basic | 2.05 | 0.61 | 1.55 | 0.42 | 1.25 | 1.22 |
| Earnings Per Share Diluted | 2.05 | 0.56 | 1.38 | 0.39 | 1.25 | 1.21 |
| Weighted Average Shares Outstanding | 186.31 Million | 143.07 Million | 138 Million | 138 Million | 105.37 Million | 108.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.63 Million | 161.11 Million | 157.12 Million | 157 Million | 105.48 Million | 108.79 Million |
| Gross Margin | 0.33 | 0.21 | 0.27 | 0.22 | 0.19 | 0.14 |
| EBIT Margin | 0.25 | 0.11 | 0.18 | 0.10 | 0.10 | 0.09 |
| Profit Margin | 0.19 | 0.08 | 0.14 | 0.07 | 0.09 | 0.07 |
| EBITDA | 506.74 Million | 115.78 Million | 274.16 Million | 83.34 Million | 145.67 Million | 160.46 Million |
| Earnings Before Tax Margin | 0.25 | 0.11 | 0.18 | 0.10 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 295.9 Million | 638.53 Million | 1.71 Billion | 2.04 Billion | 125.95 Million | 52.43 Million |
| Cost of Revenue | 145.01 Million | 376.06 Million | 1.13 Billion | 1.36 Billion | 82.46 Million | 35.15 Million |
| Gross Profit | 150.88 Million | 262.46 Million | 580.81 Million | 683.29 Million | 43.49 Million | 17.27 Million |
| Operating Expenses | 46.44 Million | 63.04 Million | 123.95 Million | 179.84 Million | 22.41 Million | 14.03 Million |
| Selling, General and Administrative Expenses | 46.44 Million | 63.04 Million | 123.95 Million | - | 22.41 Million | 14.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 126 Thousand | 721 Thousand | -10.35 Million | -6.9 Million | 1.86 Million | 1.1 Million |
| Cost and Expenses | 191.46 Million | 439.1 Million | 1.25 Billion | 1.54 Billion | 104.87 Million | 49.19 Million |
| Operating Income | 104.44 Million | 199.42 Million | 456.86 Million | 503.45 Million | 21.08 Million | 3.23 Million |
| Interest Expense | 1.59 Million | 286 Thousand | 4.78 Million | 5.19 Million | 60 Thousand | 63 Thousand |
| Income Tax Expense | 25.18 Million | 42.97 Million | 93.48 Million | 110.91 Million | 7.66 Million | 4.49 Million |
| Earnings before Tax | 104.45 Million | 199.85 Million | 442.98 Million | 493.63 Million | 22.88 Million | 5.3 Million |
| Net Income | 79.27 Million | 156.87 Million | 349.5 Million | 382.72 Million | 15.21 Million | 806 Thousand |
| Earnings Per Share Basic | 0.43 | 0.84 | 1.88 | - | 0.08 | 0.00 |
| Earnings Per Share Diluted | 0.43 | 0.84 | 1.87 | - | 0.08 | 0.00 |
| Weighted Average Shares Outstanding | 186.31 Million | 186.31 Million | 186.31 Million | 186.31 Million | 186.31 Million | 186.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.41 Million | 186.55 Million | 186.66 Million | 186.63 Million | 186.33 Million | 186.32 Million |
| Gross Margin | 0.51 | 0.41 | 0.34 | 0.33 | 0.35 | 0.33 |
| EBIT Margin | 0.36 | 0.31 | 0.27 | - | 0.17 | 0.08 |
| Profit Margin | 0.27 | 0.25 | 0.20 | 0.19 | 0.12 | 0.02 |
| EBITDA | 105.29 Million | 200.27 Million | 457.69 Million | - | 21.89 Million | 4.09 Million |
| Earnings Before Tax Margin | 0.35 | 0.31 | 0.27 | 0.25 | 0.17 | 0.06 |
6812
NRBT
2608
PAR
8059
300395