USD 55.35
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 415.82 Million | 355.79 Million | 282.87 Million | 213.78 Million | 187.23 Million | 201.24 Million |
Cost of Revenue | 317.51 Million | 266.5 Million | 220.75 Million | 174.46 Million | 148.75 Million | 162.78 Million |
Gross Profit | 98.31 Million | 89.29 Million | 62.12 Million | 39.32 Million | 38.47 Million | 38.46 Million |
Operating Expenses | 158.01 Million | 151.72 Million | 120.4 Million | 66.61 Million | 51.6 Million | 48.36 Million |
Selling, General and Administrative Expenses | 107.5 Million | 101.21 Million | 83.99 Million | 46.19 Million | 37.01 Million | 34.98 Million |
Research and Development Expenses | 58.35 Million | 48.64 Million | 34.57 Million | 19.25 Million | 13.37 Million | 12.41 Million |
Other Expenses | - | 1.86 Million | 1.82 Million | 1.16 Million | 1.21 Million | 306 Thousand |
Cost and Expenses | 475.53 Million | 418.22 Million | 341.15 Million | 241.07 Million | 200.36 Million | 211.14 Million |
Operating Income | -59.7 Million | -62.43 Million | -58.28 Million | -27.28 Million | -13.13 Million | -9.89 Million |
Interest Expense | 6.93 Million | 8.81 Million | 18.14 Million | 8.28 Million | 4.57 Million | 387 Thousand |
Income Tax Expense | 1.98 Million | 1.25 Million | -9.42 Million | -2.98 Million | -3.63 Million | 14.14 Million |
Earnings before Tax | -67.76 Million | -68.06 Million | -85.22 Million | -39.54 Million | -19.2 Million | -9.97 Million |
Net Income | -69.75 Million | -69.31 Million | -75.79 Million | -36.56 Million | -15.57 Million | -24.12 Million |
Earnings Per Share Basic | -2.53 | -2.55 | -3.02 | -1.92 | -0.96 | -1.50 |
Earnings Per Share Diluted | -2.53 | -2.55 | -3.02 | -1.92 | -0.96 | -1.50 |
Weighted Average Shares Outstanding | 27.55 Million | 27.15 Million | 25.08 Million | 19.01 Million | 16.22 Million | 16.04 Million |
Weighted Average Shares Outstanding (Diluted) | 27.55 Million | 27.15 Million | 25.08 Million | 19.01 Million | 16.22 Million | 16.04 Million |
Gross Margin | 0.24 | 0.25 | 0.22 | 0.18 | 0.21 | 0.19 |
EBIT Margin | -0.08 | -0.17 | -0.20 | -0.10 | -0.06 | -0.04 |
Profit Margin | -0.17 | -0.19 | -0.27 | -0.17 | -0.08 | -0.12 |
EBITDA | -33.35 Million | -32.04 Million | -45.65 Million | -21.16 Million | -9.9 Million | -4.86 Million |
Earnings Before Tax Margin | -0.14 | -0.18 | -0.21 | -0.13 | -0.07 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.15 Million | 105.49 Million | 415.82 Million | 107.7 Million | 107.13 Million | 100.54 Million |
Cost of Revenue | 48.06 Million | 77.86 Million | 319.37 Million | 81.77 Million | 78.94 Million | 80.01 Million |
Gross Profit | 30.08 Million | 27.63 Million | 96.45 Million | 25.93 Million | 28.18 Million | 20.53 Million |
Operating Expenses | 49.55 Million | 46.45 Million | 163.33 Million | 40.36 Million | 41.37 Million | 40.98 Million |
Selling, General and Administrative Expenses | 33.31 Million | 30.68 Million | - | 25.87 Million | 26.24 Million | 25.63 Million |
Research and Development Expenses | 16.23 Million | 15.76 Million | - | 14.49 Million | 14.66 Million | 14.88 Million |
Other Expenses | -610 Thousand | 306 Thousand | -489 Thousand | -152 Thousand | -373 Thousand | 95 Thousand |
Cost and Expenses | 97.61 Million | 124.32 Million | 482.7 Million | 122.14 Million | 120.32 Million | 120.99 Million |
Operating Income | -19.46 Million | -18.82 Million | -66.88 Million | -14.43 Million | -13.18 Million | -17.65 Million |
Interest Expense | 1.63 Million | 1.7 Million | 6.93 Million | 1.77 Million | 1.75 Million | 1.73 Million |
Income Tax Expense | 612 Thousand | -7.78 Million | 1.98 Million | 1.05 Million | 206 Thousand | 409 Thousand |
Earnings before Tax | -22.97 Million | -26.07 Million | -67.76 Million | -17.57 Million | -15.31 Million | -19.29 Million |
Net Income | 54.19 Million | -18.28 Million | -69.75 Million | -18.62 Million | -15.51 Million | -19.7 Million |
Earnings Per Share Basic | 1.59 | -0.62 | - | -0.67 | -0.56 | -0.72 |
Earnings Per Share Diluted | 1.59 | -0.62 | - | -0.67 | -0.56 | -0.72 |
Weighted Average Shares Outstanding | 34.01 Million | 29.51 Million | 27.55 Million | 27.96 Million | 27.47 Million | 27.35 Million |
Weighted Average Shares Outstanding (Diluted) | 34.01 Million | 29.51 Million | 27.55 Million | 27.96 Million | 27.47 Million | 27.35 Million |
Gross Margin | 0.38 | 0.26 | 0.23 | 0.24 | 0.26 | 0.20 |
EBIT Margin | -0.14 | -0.11 | - | -0.07 | -0.12 | -0.13 |
Profit Margin | 0.69 | -0.17 | -0.17 | -0.17 | -0.14 | -0.20 |
EBITDA | -10.56 Million | -11.59 Million | - | -7.43 Million | -13.09 Million | -13.47 Million |
Earnings Before Tax Margin | -0.25 | -0.18 | -0.16 | -0.13 | -0.12 | -0.18 |
8059
300395
3188
6391
POLICYBZR
ERBB