USD 0.0
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.67 Million | 3.79 Million | 2.21 Million | 2.42 Million | 1.79 Million | 1.27 Million |
Cost of Revenue | 1.71 Million | 989.32 Thousand | 687.62 Thousand | 2.24 Million | 1.76 Million | 1.38 Million |
Gross Profit | -36.38 Thousand | 2.8 Million | 1.52 Million | 175.24 Thousand | 35.3 Thousand | -113.03 Thousand |
Operating Expenses | 554.19 Thousand | 3.27 Million | 2.75 Million | 1.06 Million | 740.55 Thousand | 1.09 Million |
Selling, General and Administrative Expenses | 554.19 Thousand | 2.79 Million | 2.34 Million | 1.06 Million | 740.55 Thousand | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 475.47 Thousand | - | - | - | - |
Cost and Expenses | 2.26 Million | 4.26 Million | 3.43 Million | 3.31 Million | 2.5 Million | 2.47 Million |
Operating Income | -590.58 Thousand | -471.01 Thousand | -1.22 Million | -891.72 Thousand | -705.24 Thousand | -1.2 Million |
Interest Expense | 1.17 Million | 1.72 Million | 878.05 Thousand | 781.72 Thousand | 850.92 Thousand | 886.44 Thousand |
Income Tax Expense | -3.6 Million | 302.18 Thousand | 531.73 Thousand | -4.00 | 8950.00 | 62.69 Thousand |
Earnings before Tax | -5.36 Million | -2.19 Million | -2.1 Million | -651.51 Thousand | -4.65 Million | -2.97 Million |
Net Income | -5.36 Million | -2.5 Million | -2.63 Million | -651.51 Thousand | -4.66 Million | -3.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 |
Weighted Average Shares Outstanding | 4.28 Billion | 4.28 Billion | 3.89 Billion | 3.19 Billion | 996.59 Million | 60.47 Million |
Weighted Average Shares Outstanding (Diluted) | 4.28 Billion | 4.28 Billion | 3.89 Billion | 3.19 Billion | 996.59 Million | 60.47 Million |
Gross Margin | -0.02 | 0.74 | 0.69 | 0.07 | 0.02 | -0.09 |
EBIT Margin | -2.34 | -0.03 | -0.41 | -0.25 | -0.23 | -0.82 |
Profit Margin | -3.20 | -0.66 | -1.19 | -0.27 | -2.60 | -2.38 |
EBITDA | -3.92 Million | -113.32 Thousand | -906.81 Thousand | 424.33 Thousand | -3.51 Million | -1.92 Million |
Earnings Before Tax Margin | -0.35 | -0.12 | -0.55 | -0.37 | -0.39 | -0.95 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 483.69 Thousand | 3.79 Million | 722.09 Thousand | 1.05 Million | 1 Million | 1.01 Million |
Cost of Revenue | 540.79 Thousand | 989.32 Thousand | 626.71 Thousand | 963.6 Thousand | 857.77 Thousand | 799.72 Thousand |
Gross Profit | -57.1 Thousand | 2.8 Million | 95.38 Thousand | 90.51 Thousand | 144.74 Thousand | 214.77 Thousand |
Operating Expenses | 108.11 Thousand | 3.27 Million | 175.76 Thousand | 270.42 Thousand | 335.59 Thousand | 234.64 Thousand |
Selling, General and Administrative Expenses | 108.11 Thousand | - | 175.76 Thousand | 270.42 Thousand | 335.59 Thousand | 234.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 648.9 Thousand | 4.26 Million | 802.47 Thousand | 1.23 Million | 1.19 Million | 1.03 Million |
Operating Income | -165.21 Thousand | -471.01 Thousand | -80.37 Thousand | -179.91 Thousand | -190.85 Thousand | -19.88 Thousand |
Interest Expense | 229.23 Thousand | 1.72 Million | 484.28 Thousand | 413.55 Thousand | 458.66 Thousand | 372.06 Thousand |
Income Tax Expense | 4.00 | 302.18 Thousand | 4.00 | 4.00 | 4.00 | - |
Earnings before Tax | -3.04 Million | -2.19 Million | -821.77 Thousand | -553.46 Thousand | -649.51 Thousand | -477.01 Thousand |
Net Income | -3.04 Million | -2.5 Million | -821.77 Thousand | -553.46 Thousand | -649.51 Thousand | -477.01 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.18 Billion | 3.89 Billion | 3.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.18 Billion | 3.89 Billion | 3.89 Billion |
Gross Margin | -0.12 | 0.74 | 0.13 | 0.09 | 0.14 | 0.21 |
EBIT Margin | -0.16 | - | 0.01 | -0.09 | -0.10 | 0.07 |
Profit Margin | -6.29 | -0.66 | -1.14 | -0.53 | -0.65 | -0.47 |
EBITDA | -75.61 Thousand | - | 9230.00 | -90.31 Thousand | -101.25 Thousand | 69.02 Thousand |
Earnings Before Tax Margin | -0.34 | -0.12 | -0.11 | -0.17 | -0.19 | -0.02 |
PAR
8059
300395
2382
6391
POLICYBZR