TSG Star Travel Corp. (2719.TWO)
TWD 49.8
(8.38%)
TWD 49.8
(8.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 81.8 Million | 33.13 Million | 160.29 Million | 1.69 Billion |
| Cost of Revenue | 982.43 Million | 81.84 Million | 27.94 Million | 131.32 Million | 1.45 Billion |
| Gross Profit | 114.83 Million | -40 Thousand | 5.18 Million | 28.96 Million | 243.86 Million |
| Operating Expenses | 156.57 Million | 73.83 Million | 64.88 Million | 132.95 Million | 348.58 Million |
| Selling, General and Administrative Expenses | 156.57 Million | 73.83 Million | 64.88 Million | 131.68 Million | 357.85 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 30.94 Million | 18.96 Million | 16.76 Million | - |
| Cost and Expenses | 1.13 Billion | 155.67 Million | 92.83 Million | 264.27 Million | 1.8 Billion |
| Operating Income | -41.74 Million | -41.76 Million | -40.54 Million | -87.04 Million | -113.98 Million |
| Interest Expense | 2.1 Million | 2.78 Million | 2.1 Million | 661 Thousand | - |
| Income Tax Expense | -113 Thousand | 66 Thousand | -38 Thousand | 277 Thousand | 454 Thousand |
| Earnings before Tax | 105.2 Million | -44.52 Million | -42.65 Million | -87.68 Million | -104.06 Million |
| Net Income | 105.31 Million | -44.59 Million | -42.61 Million | -87.96 Million | -104.52 Million |
| Earnings Per Share Basic | 1.53 | -1.16 | -2.35 | -7.78 | -12.82 |
| Earnings Per Share Diluted | 1.53 | -1.16 | -2.35 | -7.78 | -12.81 |
| Weighted Average Shares Outstanding | 68.74 Million | 38.6 Million | 18.11 Million | 11.3 Million | 8.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.04 Million | 38.6 Million | 18.11 Million | 11.3 Million | 8.16 Million |
| Gross Margin | 0.10 | -0.00 | 0.16 | 0.18 | 0.14 |
| EBIT Margin | 0.10 | -0.47 | -1.07 | -0.46 | -0.06 |
| Profit Margin | 0.10 | -0.55 | -1.29 | -0.55 | -0.06 |
| EBITDA | 112.7 Million | -38.5 Million | -35.35 Million | -72.94 Million | -103.52 Million |
| Earnings Before Tax Margin | -0.04 | -0.51 | -1.22 | -0.54 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 523.49 Million | 546.02 Million | 351.1 Million | 1.09 Billion | 391.97 Million | 244.66 Million |
| Cost of Revenue | 507.09 Million | 481.86 Million | 323.53 Million | 982.43 Million | 342.8 Million | 224.49 Million |
| Gross Profit | 16.39 Million | 64.16 Million | 27.56 Million | 114.83 Million | 49.16 Million | 20.16 Million |
| Operating Expenses | 52.16 Million | 55.64 Million | 44.69 Million | 153.34 Million | 47.51 Million | 33.39 Million |
| Selling, General and Administrative Expenses | 52.16 Million | 55.64 Million | 44.69 Million | - | 47.51 Million | 33.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 133.44 Million | 17.73 Million | 112.27 Million | 145.23 Million | 14.18 Million | 8.37 Million |
| Cost and Expenses | 559.26 Million | 537.5 Million | 368.22 Million | 1.13 Billion | 390.32 Million | 257.89 Million |
| Operating Income | 98.95 Million | 27.34 Million | 96.18 Million | 110.54 Million | 16.66 Million | -3.8 Million |
| Interest Expense | 722 Thousand | 670 Thousand | 733 Thousand | 2.1 Million | 491 Thousand | 452 Thousand |
| Income Tax Expense | -636 Thousand | -1.47 Million | 355 Thousand | -113 Thousand | 69 Thousand | -506 Thousand |
| Earnings before Tax | 98.23 Million | 26.67 Million | 95.21 Million | 105.2 Million | 15.55 Million | -6.62 Million |
| Net Income | 98.87 Million | 28.14 Million | 94.85 Million | 105.31 Million | 15.48 Million | -6.12 Million |
| Earnings Per Share Basic | 1.44 | 0.41 | 1.38 | - | 0.23 | -0.09 |
| Earnings Per Share Diluted | 1.42 | 0.41 | 1.38 | - | 0.22 | -0.09 |
| Weighted Average Shares Outstanding | 68.65 Million | 68.63 Million | 68.85 Million | 68.74 Million | 67.32 Million | 68.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.62 Million | 68.63 Million | 69.16 Million | 69.04 Million | 70.38 Million | 68.03 Million |
| Gross Margin | 0.03 | 0.12 | 0.08 | 0.10 | 0.13 | 0.08 |
| EBIT Margin | 0.20 | 0.06 | 0.28 | - | 0.05 | -0.01 |
| Profit Margin | 0.19 | 0.05 | 0.27 | 0.10 | 0.04 | -0.03 |
| EBITDA | 102.81 Million | 30.52 Million | 98.81 Million | - | 17.89 Million | -3.03 Million |
| Earnings Before Tax Margin | 0.19 | 0.05 | 0.27 | 0.10 | 0.04 | -0.02 |
SZLSF
DANE
PSKOF
VIS
TGIFF
CYAN