Visionstate Corp. (VIS.V)
CAD 0.03
(0.0%)
CAD 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 289.24 Thousand | 410.53 Thousand | 540.63 Thousand | 130.14 Thousand | 113.77 Thousand | 200.48 Thousand |
| Cost of Revenue | 565.18 Thousand | 45.52 Thousand | 12.43 Thousand | 9058.00 | 64.37 Thousand | 70.08 Thousand |
| Gross Profit | -275.94 Thousand | 365 Thousand | 528.2 Thousand | 121.08 Thousand | 49.4 Thousand | 130.4 Thousand |
| Operating Expenses | 1.16 Million | 936.69 Thousand | 783.26 Thousand | 746.51 Thousand | 753.71 Thousand | 808.65 Thousand |
| Selling, General and Administrative Expenses | 635.8 Thousand | 922.17 Thousand | 770.25 Thousand | 733.5 Thousand | 753.71 Thousand | 808.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.83 Thousand | - | 28.71 Thousand | 2080.00 | 5.00 | - |
| Cost and Expenses | 1.24 Million | 982.22 Thousand | 795.69 Thousand | 755.56 Thousand | 818.08 Thousand | 878.73 Thousand |
| Operating Income | -951.57 Thousand | -591.26 Thousand | -291.73 Thousand | -724.75 Thousand | -764.64 Thousand | -730.42 Thousand |
| Interest Expense | 23.8 Thousand | 19.57 Thousand | 36.67 Thousand | 99.32 Thousand | 60.32 Thousand | 52.16 Thousand |
| Income Tax Expense | -8078.00 | 8166.00 | 7486.00 | 101.4 Thousand | -5.00 | -3121.00 |
| Earnings before Tax | -1.73 Million | -612.96 Thousand | -1.03 Million | -722.67 Thousand | -953.25 Thousand | -762.15 Thousand |
| Net Income | -1.72 Million | -621.12 Thousand | -1.03 Million | -722.67 Thousand | -953.25 Thousand | -762.15 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 130.68 Million | 108.64 Million | 82.27 Million | 44.62 Million | 34.3 Million | 29.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.68 Million | 108.64 Million | 82.27 Million | 44.62 Million | 34.3 Million | 29.55 Million |
| Gross Margin | -0.95 | 0.89 | 0.98 | 0.93 | 0.43 | 0.65 |
| EBIT Margin | -5.84 | -1.25 | -0.39 | -4.69 | -6.19 | -3.37 |
| Profit Margin | -5.97 | -1.51 | -1.92 | -5.55 | -8.38 | -3.80 |
| EBITDA | -1.68 Million | -573.9 Thousand | -981.9 Thousand | -610.33 Thousand | -704.3 Thousand | - |
| Earnings Before Tax Margin | -3.29 | -1.44 | -0.54 | -5.57 | -6.72 | -3.64 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 87.92 Thousand | 190.3 Thousand | 195.35 Thousand | 49.04 Thousand | 289.24 Thousand | 59.69 Thousand |
| Cost of Revenue | 149.16 Thousand | 175 Thousand | 57.18 Thousand | 153.1 Thousand | 565.18 Thousand | 150.78 Thousand |
| Gross Profit | -61.23 Thousand | 15.29 Thousand | 138.16 Thousand | -104.05 Thousand | -275.94 Thousand | -91.09 Thousand |
| Operating Expenses | 128.92 Thousand | 72.7 Thousand | 213.67 Thousand | 298.22 Thousand | 651.83 Thousand | 195.61 Thousand |
| Selling, General and Administrative Expenses | 128.92 Thousand | 72.7 Thousand | 213.67 Thousand | 294.21 Thousand | - | 191.61 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4008.00 | - | - | - | - | - |
| Cost and Expenses | 278.09 Thousand | 247.71 Thousand | 270.86 Thousand | 451.32 Thousand | 1.21 Million | 346.4 Thousand |
| Operating Income | -190.16 Thousand | -57.42 Thousand | -75.51 Thousand | -1.18 Million | -951.57 Thousand | -286.71 Thousand |
| Interest Expense | 3991.00 | 3855.00 | 2363.00 | 7233.00 | 23.8 Thousand | 6140.00 |
| Income Tax Expense | 2.00 | 2.00 | 2.00 | -8078.00 | -8078.00 | 43.59 Thousand |
| Earnings before Tax | -194.15 Thousand | -61.27 Thousand | -79.61 Thousand | -1.19 Million | -1.73 Million | -292.85 Thousand |
| Net Income | -194.15 Thousand | -61.27 Thousand | -79.61 Thousand | -1.18 Million | -1.72 Million | -292.85 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 200.64 Million | 191.12 Million | 171.12 Million | 171.12 Million | 130.68 Million | 146.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.64 Million | 191.12 Million | 171.12 Million | 171.12 Million | 130.68 Million | 146.12 Million |
| Gross Margin | -0.70 | 0.08 | 0.71 | -2.12 | -0.95 | -1.53 |
| EBIT Margin | -2.12 | -0.28 | -0.37 | -24.11 | - | -4.74 |
| Profit Margin | -2.21 | -0.32 | -0.41 | -24.17 | -5.97 | -4.91 |
| EBITDA | -186.15 Thousand | -53.41 Thousand | -71.5 Thousand | -1.18 Million | - | -282.7 Thousand |
| Earnings Before Tax Margin | -2.16 | -0.30 | -0.39 | -24.19 | -3.29 | -4.80 |
TGIFF
CYAN
2719
2816
5189
GLBZ