USD 5.84
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.9 Million | 13.25 Million | 13.05 Million | 13.04 Million | 13.77 Million | 13.96 Million |
Cost of Revenue | - | - | - | - | - | 170 Thousand |
Gross Profit | 12.9 Million | 13.25 Million | 13.05 Million | 13.04 Million | 13.77 Million | 13.79 Million |
Operating Expenses | 11.63 Million | 1.13 Million | -9.96 Million | -10.88 Million | -11.72 Million | -9.97 Million |
Selling, General and Administrative Expenses | 7.37 Million | 6.76 Million | 6.97 Million | 7.21 Million | 7.3 Million | 7.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.53 Million | -5.63 Million | -16.93 Million | -18.09 Million | -19.03 Million | -18.71 Million |
Cost and Expenses | 11.63 Million | 1.13 Million | -9.96 Million | -10.88 Million | -11.72 Million | -9.97 Million |
Operating Income | - | 2.83 Million | 3.09 Million | 2.15 Million | 2.05 Million | 3.81 Million |
Interest Expense | 1.2 Million | 853 Thousand | 1.07 Million | 1.51 Million | 1.92 Million | 2.1 Million |
Income Tax Expense | 72 Thousand | 240 Thousand | 577 Thousand | 491 Thousand | 452 Thousand | 130 Thousand |
Earnings before Tax | 1.5 Million | 1.98 Million | 3.09 Million | 2.15 Million | 2.05 Million | 1.71 Million |
Net Income | 1.42 Million | 1.74 Million | 2.51 Million | 1.66 Million | 1.59 Million | 1.58 Million |
Earnings Per Share Basic | 0.50 | 0.61 | 0.88 | 0.59 | 0.57 | 0.56 |
Earnings Per Share Diluted | 0.50 | 0.61 | 0.88 | 0.59 | 0.57 | 0.56 |
Weighted Average Shares Outstanding | 2.87 Million | 2.85 Million | 2.84 Million | 2.83 Million | 2.82 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 2.87 Million | 2.85 Million | 2.84 Million | 2.83 Million | 2.82 Million | 2.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | - | 0.29 | 0.31 | 0.17 | 0.22 | 0.35 |
Profit Margin | 0.11 | 0.13 | 0.19 | 0.13 | 0.12 | 0.11 |
EBITDA | - | -112 Thousand | -169 Thousand | -186 Thousand | -131 Thousand | -6000.00 |
Earnings Before Tax Margin | - | 0.21 | 0.24 | 0.17 | 0.15 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.31 Million | 4.13 Million | 3.63 Million | 14.43 Million | 3.73 Million | 3.25 Million |
Cost of Revenue | - | - | - | - | 221 Thousand | - |
Gross Profit | 4.31 Million | 4.13 Million | 3.63 Million | 14.43 Million | 3.51 Million | 3.25 Million |
Operating Expenses | 1.03 Million | 909 Thousand | 912 Thousand | 3.63 Million | 987 Thousand | -2.71 Million |
Selling, General and Administrative Expenses | - | 1.66 Million | 2.51 Million | - | 2.08 Million | 1.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.03 Million | -909 Thousand | -912 Thousand | -3.63 Million | -987 Thousand | -4.51 Million |
Cost and Expenses | 4.23 Million | 4.52 Million | 3.86 Million | 12.93 Million | 3.59 Million | -2.71 Million |
Operating Income | 79 Thousand | -353 Thousand | -191 Thousand | 10.8 Million | 2.74 Million | 538 Thousand |
Interest Expense | 408 Thousand | 1.1 Million | 431 Thousand | 1.2 Million | 369 Thousand | 398 Thousand |
Income Tax Expense | -50 Thousand | -189 Thousand | -232 Thousand | 72 Thousand | -27 Thousand | -13 Thousand |
Earnings before Tax | 79 Thousand | -393 Thousand | -229 Thousand | 1.5 Million | 140 Thousand | 538 Thousand |
Net Income | 129 Thousand | -204 Thousand | 3000.00 | 1.42 Million | 167 Thousand | 551 Thousand |
Earnings Per Share Basic | 0.04 | -0.07 | 0.00 | - | 0.06 | 0.19 |
Earnings Per Share Diluted | 0.04 | -0.07 | 0.00 | - | 0.06 | 0.19 |
Weighted Average Shares Outstanding | 2.89 Million | 2.89 Million | 2.88 Million | 2.87 Million | 2.88 Million | 2.87 Million |
Weighted Average Shares Outstanding (Diluted) | 2.89 Million | 2.89 Million | 2.88 Million | 2.87 Million | 2.88 Million | 2.87 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 | 1.00 |
EBIT Margin | 0.02 | 0.08 | 0.12 | - | 0.07 | 0.17 |
Profit Margin | 0.03 | -0.05 | 0.00 | 0.10 | 0.04 | 0.17 |
EBITDA | 79 Thousand | 338 Thousand | 426 Thousand | - | 280 Thousand | 538 Thousand |
Earnings Before Tax Margin | 0.02 | -0.09 | -0.05 | 0.75 | 0.74 | 0.17 |
VIS
TGIFF
CYAN
8411
2816
5189