CAD 0.06
(9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 60.62 Thousand | 131.39 Thousand | - | - | - |
Cost of Revenue | 54.3 Thousand | 255.58 Thousand | 615.71 Thousand | 5680.00 | 6939.00 | 7774.00 |
Gross Profit | -54.3 Thousand | -194.95 Thousand | -484.32 Thousand | -5680.00 | -6939.00 | -7774.00 |
Operating Expenses | 1.04 Million | 842.1 Thousand | 1.7 Million | 1.29 Million | 434.38 Thousand | 549.87 Thousand |
Selling, General and Administrative Expenses | 1.65 Million | 252.07 Thousand | 69.62 Thousand | 85.12 Thousand | 63.1 Thousand | 75.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 605 Thousand | 20.57 Thousand | -135.2 Thousand | 1.81 Million | 14.95 Thousand | 18.95 Thousand |
Cost and Expenses | 1.1 Million | 1.09 Million | 2.31 Million | 1.29 Million | 441.32 Thousand | 557.65 Thousand |
Operating Income | -1.1 Million | -1.03 Million | -2.24 Million | -1.29 Million | -441.32 Thousand | -625.27 Thousand |
Interest Expense | - | - | - | - | - | 570.00 |
Income Tax Expense | -384.00 | 4.79 Million | -1.63 Million | 1.47 Million | -9.04 Million | -2745.00 |
Earnings before Tax | 320.4 Thousand | -5.81 Million | -12.29 Million | 23.14 Million | 8.61 Million | -606.32 Thousand |
Net Income | 320.79 Thousand | -5.81 Million | -10.65 Million | 21.67 Million | 8.61 Million | -603.57 Thousand |
Earnings Per Share Basic | 0.00 | -0.03 | -0.06 | 0.16 | 0.09 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.03 | -0.06 | 0.16 | 0.09 | -0.01 |
Weighted Average Shares Outstanding | 191.81 Million | 180.2 Million | 174.48 Million | 135.76 Million | 98.05 Million | 89.53 Million |
Weighted Average Shares Outstanding (Diluted) | 191.81 Million | 180.2 Million | 174.48 Million | 135.76 Million | 98.05 Million | 89.53 Million |
Gross Margin | - | -3.22 | -3.69 | - | - | - |
EBIT Margin | - | 62.88 | 59.51 | - | - | - |
Profit Margin | - | -95.90 | -81.13 | - | - | - |
EBITDA | 345.58 Thousand | -992.32 Thousand | -2.15 Million | -23.91 Million | -9.47 Million | -598.54 Thousand |
Earnings Before Tax Margin | - | -17.11 | -17.09 | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4813.00 | 8449.00 | 54.3 Thousand | 38.35 Thousand | 5796.00 | 990.00 |
Gross Profit | -4813.00 | -8449.00 | -54.3 Thousand | -38.35 Thousand | -5796.00 | -990.00 |
Operating Expenses | 359.67 Thousand | 186.09 Thousand | 1.04 Million | 894 Thousand | 276.36 Thousand | 115.21 Thousand |
Selling, General and Administrative Expenses | 194.96 Thousand | 186.09 Thousand | - | 1.07 Million | 209.38 Thousand | 73.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 164.71 Thousand | -605 Thousand | 605 Thousand | 180 Thousand | 426.7 Thousand | 4050.00 |
Cost and Expenses | 364.48 Thousand | 194.54 Thousand | 1.1 Million | 932.36 Thousand | 282.16 Thousand | 116.2 Thousand |
Operating Income | -364.48 Thousand | -194.54 Thousand | -1.1 Million | -932.36 Thousand | -282.16 Thousand | -116.2 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.43 Million | -389.00 | -384.00 | -3.00 | 507.36 Thousand | 1.13 Million |
Earnings before Tax | -1.8 Million | -398.74 Thousand | 320.4 Thousand | 2.33 Million | -362.82 Thousand | -1.25 Million |
Net Income | -1.8 Million | -398.36 Thousand | 320.79 Thousand | 2.33 Million | -362.82 Thousand | -1.25 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 217.7 Million | 217.7 Million | 191.81 Million | 193.9 Million | 180.2 Million | 180.2 Million |
Weighted Average Shares Outstanding (Diluted) | 217.7 Million | 217.7 Million | 191.81 Million | 193.9 Million | 180.2 Million | 180.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -359.67 Thousand | -187.78 Thousand | - | -926.54 Thousand | 235.43 Thousand | 1.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RMIAF
0KZA
0290
THKLY
CUB
KALYANKJIL