HKD 0.75
(-2.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 45.97 Million | 24.38 Million | 57.48 Million | 156.87 Million | 173.78 Million | 49.52 Million |
Cost of Revenue | 47.71 Million | 6.01 Million | 34.57 Million | 26.36 Million | 40.58 Million | 15.46 Million |
Gross Profit | -1.74 Million | 18.37 Million | 22.91 Million | 130.5 Million | 133.2 Million | 34.06 Million |
Operating Expenses | -1.74 Million | 68.19 Million | 70.48 Million | 111.07 Million | 133.69 Million | 152.27 Million |
Selling, General and Administrative Expenses | 35.83 Million | 42.94 Million | 52.6 Million | 69.19 Million | 90.53 Million | 120.43 Million |
Research and Development Expenses | - | -2.45 | -1.38 | -0.05 | -0.34 | - |
Other Expenses | -37.57 Million | -68.19 Million | -70.48 Million | -111.07 Million | -133.69 Million | -156.86 Million |
Cost and Expenses | 45.97 Million | 79.11 Million | 107.73 Million | 139.86 Million | 233.56 Million | 152.27 Million |
Operating Income | -133 Thousand | -49.82 Million | -47.56 Million | 19.43 Million | -493 Thousand | -118.49 Million |
Interest Expense | 2.13 Million | 5.24 Million | 11.67 Million | 23.41 Million | 59.28 Million | 54.59 Million |
Income Tax Expense | 45 Thousand | -8000.00 | -225 Thousand | 5.55 Million | 9.63 Million | 1.43 Million |
Earnings before Tax | -30.63 Million | -59.71 Million | -79.51 Million | -7.58 Million | -59.78 Million | -102.74 Million |
Net Income | -30.67 Million | -58.85 Million | -79.3 Million | -13.49 Million | -71.81 Million | -104.17 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.01 | -0.04 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.01 | -0.04 | -0.14 |
Weighted Average Shares Outstanding | 3.38 Billion | 2.07 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 754.92 Million |
Weighted Average Shares Outstanding (Diluted) | 3.38 Billion | 2.07 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 757.64 Million |
Gross Margin | -0.04 | 0.75 | 0.40 | 0.83 | 0.77 | 0.69 |
EBIT Margin | -0.62 | -2.04 | -0.66 | 0.26 | 0.17 | 0.32 |
Profit Margin | -0.67 | -2.41 | -1.38 | -0.09 | -0.41 | -2.10 |
EBITDA | -28.42 Million | -49.82 Million | -40.62 Million | 41.42 Million | 14.23 Million | -53.94 Million |
Earnings Before Tax Margin | -0.00 | -2.04 | -0.83 | 0.12 | -0.00 | -2.39 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.86 Million | 53.21 Million | 10 Million | 24.38 Million | 9.3 Million | 15.07 Million |
Cost of Revenue | 20.58 Million | 22.6 Million | 2.02 Million | 6.01 Million | 2.52 Million | 3.49 Million |
Gross Profit | 6.27 Million | 30.6 Million | 7.98 Million | 18.37 Million | 6.78 Million | 11.58 Million |
Operating Expenses | 18.94 Million | 35.8 Million | 31.98 Million | 68.19 Million | 36.99 Million | 26.95 Million |
Selling, General and Administrative Expenses | 18.94 Million | - | 16.88 Million | - | 19.32 Million | 23.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.21 | 1.01 Million | -1.90 | -68.19 Million | -3.29 | -1.93 |
Cost and Expenses | 18.94 Million | 83.52 Million | -18.43 Million | 79.11 Million | -28.19 Million | -26.53 Million |
Operating Income | 7.91 Million | -27.91 Million | -17.42 Million | -49.82 Million | -34.24 Million | -24.6 Million |
Interest Expense | - | 1.99 Million | 1.34 Million | 5.24 Million | 1.52 Million | 3.71 Million |
Income Tax Expense | 43 Thousand | 45 Thousand | -0.01 | -8000.00 | -0.01 | -0.01 |
Earnings before Tax | -13.21 Million | -28.15 Million | -0.01 | -59.71 Million | -0.01 | -0.01 |
Net Income | -13.25 Million | -30.67 Million | 2.72 Billion | -58.85 Million | 2.31 Billion | 1.81 Billion |
Earnings Per Share Basic | -0.00 | - | 2.72 Billion | - | 2.31 Billion | 1.81 Billion |
Earnings Per Share Diluted | -0.00 | - | -588 Thousand | - | -2.42 Million | -2.55 Million |
Weighted Average Shares Outstanding | 5.37 Billion | 3.38 Billion | 1.34 Billion | 2.07 Billion | 1.18 Billion | 911.37 Million |
Weighted Average Shares Outstanding (Diluted) | 5.37 Billion | 3.38 Billion | 1.38 Billion | 2.07 Billion | 1.18 Billion | 923.3 Million |
Gross Margin | 0.23 | 0.58 | 0.80 | 0.75 | 0.73 | 0.77 |
EBIT Margin | 0.43 | - | 0.00 | - | -0.80 | -0.00 |
Profit Margin | -0.49 | -0.58 | 272.10 | -2.41 | 248.42 | 120.40 |
EBITDA | 11.56 Million | - | 2000.00 | - | -7.46 Million | -8000.00 |
Earnings Before Tax Margin | 0.29 | -0.52 | -1.74 | -2.04 | -3.68 | -1.63 |
HILS
6026
0RQO
SHL
RMIAF
0KZA