CAD 0.03
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Million | 2.1 Million | 2.35 Million | 2.91 Million | 2.16 Million | 2.86 Million |
Total Current Assets | 566.34 Thousand | 661.89 Thousand | 660.98 Thousand | 305.24 Thousand | 244.72 Thousand | 230.66 Thousand |
Cash And Short Term Investments | 216.39 Thousand | 294.79 Thousand | 544.9 Thousand | 169.95 Thousand | 48.84 Thousand | 105.16 Thousand |
Cash and Cash Equivalents | 143.51 Thousand | 215.95 Thousand | 323.8 Thousand | 169.95 Thousand | 48.84 Thousand | 80.16 Thousand |
Short Term Investments | 72.87 Thousand | 78.83 Thousand | 221.1 Thousand | 861.9 Thousand | - | 25 Thousand |
Net Receivables | 304.76 Thousand | 279.96 Thousand | 82.65 Thousand | 107.82 Thousand | 136.67 Thousand | 72.27 Thousand |
Inventory | 22.21 Thousand | 50.28 Thousand | 25.33 Thousand | 25.18 Thousand | 45.91 Thousand | 36.35 Thousand |
Other Current Assets | 22.97 Thousand | 36.85 Thousand | 8092.00 | 2279.00 | 13.29 Thousand | 16.88 Thousand |
Total Non-Current Assets | 1.35 Million | 1.44 Million | 1.68 Million | 2.61 Million | 1.91 Million | 2.63 Million |
Net PPE | 1.35 Million | 1.44 Million | 1.68 Million | 1.75 Million | 1.91 Million | 2.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 861.9 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 682.11 Thousand | 854.32 Thousand | 1.04 Million | 1.46 Million | 1.67 Million | 1.55 Million |
Total Current Liabilities | 446.63 Thousand | 630.63 Thousand | 783.75 Thousand | 1.21 Million | 1.43 Million | 1.39 Million |
Account Payables | 344.06 Thousand | 490.01 Thousand | 632.7 Thousand | 807.49 Thousand | 894.86 Thousand | 891.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 139.31 Thousand | 133.03 Thousand | 168.05 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 102.57 Thousand | 140.62 Thousand | 151.05 Thousand | 272.09 Thousand | 411.75 Thousand | 334.15 Thousand |
Total Non Current Liabilities | 235.48 Thousand | 223.69 Thousand | 259.79 Thousand | 247.42 Thousand | 235.64 Thousand | 164.6 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 235.48 Thousand | 223.69 Thousand | 259.79 Thousand | 247.42 Thousand | 235.64 Thousand | 164.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.24 Million | 1.25 Million | 1.3 Million | 1.45 Million | 485.23 Thousand | 1.3 Million |
Stock Holders Equity | 711.66 Thousand | 957 Thousand | 1.24 Million | 1.62 Million | 701.87 Thousand | 1.56 Million |
Common Stock | 53.47 Million | 53.37 Million | 53.29 Million | 52.8 Million | 52.4 Million | 52.05 Million |
Retained Earnings | -53.03 Million | -52.73 Million | -52.42 Million | -51.36 Million | -52 Million | -50.75 Million |
Accumulated other comprehensive income | 270 Thousand | 321.88 Thousand | 371.47 Thousand | 177.15 Thousand | 302.49 Thousand | -40 Thousand |
Common Stock Equity | 711.66 Thousand | 957 Thousand | 1.24 Million | 1.62 Million | 701.87 Thousand | 1.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 72.87 Thousand | 78.83 Thousand | 221.1 Thousand | 861.9 Thousand | - | 25 Thousand |
Total Debt | - | - | - | 139.31 Thousand | 133.03 Thousand | 168.05 Thousand |
Net Debt | -143.51 Thousand | -215.95 Thousand | -323.8 Thousand | -30.64 Thousand | 84.18 Thousand | 87.89 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.09 Million | 1.83 Million | 1.92 Million | 1.92 Million | 2.08 Million | 2.26 Million |
Total Current Assets | 358.28 Thousand | 494.81 Thousand | 566.34 Thousand | 566.34 Thousand | 721.4 Thousand | 902.88 Thousand |
Cash And Short Term Investments | 114.01 Thousand | 129.99 Thousand | 216.39 Thousand | 216.39 Thousand | 314.55 Thousand | 539.61 Thousand |
Cash and Cash Equivalents | 114.01 Thousand | 107.19 Thousand | 143.51 Thousand | 143.51 Thousand | 160 Thousand | 261.36 Thousand |
Short Term Investments | - | 22.79 Thousand | 72.87 Thousand | 72.87 Thousand | 154.55 Thousand | 278.25 Thousand |
Net Receivables | 195.78 Thousand | 306.98 Thousand | 304.76 Thousand | 304.76 Thousand | 351.1 Thousand | 294.36 Thousand |
Inventory | 18.23 Thousand | 15.07 Thousand | 22.21 Thousand | 22.21 Thousand | 22.41 Thousand | 24.68 Thousand |
Other Current Assets | 30.24 Thousand | 42.76 Thousand | 22.97 Thousand | 22.97 Thousand | 33.32 Thousand | 44.22 Thousand |
Total Non-Current Assets | 1.74 Million | 1.33 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Net PPE | 1.3 Million | 1.33 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 436.56 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 680.34 Thousand | 743.86 Thousand | 682.11 Thousand | 682.11 Thousand | 672.9 Thousand | 798.19 Thousand |
Total Current Liabilities | 438.96 Thousand | 505.43 Thousand | 446.63 Thousand | 446.63 Thousand | 440.36 Thousand | 568.6 Thousand |
Account Payables | 394.68 Thousand | 439.34 Thousand | 344.06 Thousand | 344.06 Thousand | 390.98 Thousand | 493.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.27 Thousand | 66.09 Thousand | 102.57 Thousand | 102.57 Thousand | 49.38 Thousand | 75 Thousand |
Total Non Current Liabilities | 241.37 Thousand | 238.43 Thousand | 235.48 Thousand | 235.48 Thousand | 232.53 Thousand | 229.58 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 241.37 Thousand | 238.43 Thousand | 235.48 Thousand | 235.48 Thousand | 232.53 Thousand | 229.58 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.41 Million | 1.08 Million | 1.24 Million | 1.24 Million | 1.4 Million | 1.46 Million |
Stock Holders Equity | 1.23 Million | 932.92 Thousand | 711.66 Thousand | 711.66 Thousand | 945.95 Thousand | 1.05 Million |
Common Stock | 53.91 Million | 53.47 Million | 53.47 Million | 53.47 Million | 53.47 Million | 53.47 Million |
Retained Earnings | -53.2 Million | -52.92 Million | -53.03 Million | -53.03 Million | -52.79 Million | -52.69 Million |
Accumulated other comprehensive income | 248.08 Thousand | 388.78 Thousand | 270 Thousand | 270 Thousand | 270 Thousand | 270 Thousand |
Common Stock Equity | 1.23 Million | 932.92 Thousand | 711.66 Thousand | 711.66 Thousand | 945.95 Thousand | 1.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 436.56 Thousand | 22.79 Thousand | 72.87 Thousand | 72.87 Thousand | 154.55 Thousand | 278.25 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -114.01 Thousand | -107.19 Thousand | -143.51 Thousand | -143.51 Thousand | -160 Thousand | -261.36 Thousand |
1443
LHA
FMCKN
UBSG
BOH-PA
ELEZY