USD 11.01
(1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.28 Billion | 49.96 Billion | 39.96 Billion | 32.06 Billion | 31.98 Billion | 31.65 Billion |
Total Current Assets | 12.45 Billion | 19.92 Billion | 11.65 Billion | 6.23 Billion | 6.1 Billion | 5.65 Billion |
Cash And Short Term Investments | 2.1 Billion | 7.13 Billion | 1.58 Billion | 1.58 Billion | 1.43 Billion | 1.22 Billion |
Cash and Cash Equivalents | 2.1 Billion | 871 Million | 695 Million | 403 Million | 223 Million | 244 Million |
Short Term Investments | 1.21 Billion | 6.26 Billion | 885 Million | 1.17 Billion | 1.21 Billion | 983 Million |
Net Receivables | 5.54 Billion | 8.39 Billion | 7.81 Billion | 3.64 Billion | 3.48 Billion | 2.95 Billion |
Inventory | 2.06 Billion | 2.12 Billion | 1.34 Billion | 1.07 Billion | 1.17 Billion | 1.47 Billion |
Other Current Assets | 2.74 Billion | 2.26 Billion | 917 Million | 1.1 Billion | 2.57 Billion | 2.95 Billion |
Total Non-Current Assets | 28.82 Billion | 30.03 Billion | 28.31 Billion | 25.82 Billion | 25.88 Billion | 26 Billion |
Net PPE | 22.83 Billion | 22.33 Billion | 22.09 Billion | 21.35 Billion | 21.32 Billion | 21.84 Billion |
Good Will And Intangible Assets | 2.1 Billion | 2.09 Billion | 2 Billion | 1.86 Billion | 1.83 Billion | 1.83 Billion |
Good Will | 462 Million | 462 Million | 462 Million | 462 Million | 462 Million | 479 Million |
Intangible Assets | 1.64 Billion | 1.63 Billion | 1.54 Billion | 1.39 Billion | 1.37 Billion | 1.35 Billion |
Long-Term Investments | 1.88 Billion | -5.98 Billion | -697 Million | -182 Million | -171 Million | -466 Million |
Tax Assets | 1.6 Billion | 2.55 Billion | 2.36 Billion | 1.39 Billion | 1.51 Billion | 1.15 Billion |
Other Non Current Assets | 386 Million | 9.03 Billion | 2.54 Billion | 1.4 Billion | 1.37 Billion | 1.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.85 Billion | 44.19 Billion | 34.42 Billion | 24.59 Billion | 24.14 Billion | 22.47 Billion |
Total Current Liabilities | 14.57 Billion | 20.68 Billion | 15.82 Billion | 8.55 Billion | 8.46 Billion | 7.69 Billion |
Account Payables | 5.02 Billion | 7.32 Billion | 3.81 Billion | 3.73 Billion | 3.88 Billion | 3.64 Billion |
Tax Payables | 215 Million | 1.1 Billion | 785 Million | 979 Million | 886 Million | 655 Million |
Short Term Debt | 4.09 Billion | 6.78 Billion | 3.16 Billion | 1.37 Billion | 954 Million | 1.04 Billion |
Deferred Revenue | 427 Million | 294 Million | 270 Million | 274 Million | 3.62 Billion | 655 Million |
Other Current Liabilities | 5.02 Billion | 6.27 Billion | 8.57 Billion | 3.17 Billion | -2 Million | 2.34 Billion |
Total Non Current Liabilities | 19.27 Billion | 23.51 Billion | 18.6 Billion | 16.04 Billion | 15.67 Billion | 14.78 Billion |
Long-Term Debt | 8.85 Billion | 11.7 Billion | 7.21 Billion | 2.88 Billion | 2.6 Billion | 4.96 Billion |
Deferred Revenue Non Current | 4.34 Billion | 4.53 Billion | 5.01 Billion | 5 Billion | 5.06 Billion | 5.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.76 Billion | 5.96 Billion | 4.89 Billion | 7.09 Billion | 6.91 Billion | 3.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.2 Billion | 5.76 Billion | 5.54 Billion | 7.46 Billion | 7.83 Billion | 9.18 Billion |
Stock Holders Equity | 7.01 Billion | 5.56 Billion | 5.38 Billion | 7.31 Billion | 7.68 Billion | 9.03 Billion |
Common Stock | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Retained Earnings | 5.33 Billion | 6.81 Billion | 5.79 Billion | 6.49 Billion | 7.06 Billion | 8.4 Billion |
Accumulated other comprehensive income | 325 Million | -2.61 Billion | -1.18 Billion | 273 Million | 38 Million | 47 Million |
Common Stock Equity | 7.01 Billion | 5.56 Billion | 5.38 Billion | 7.31 Billion | 7.68 Billion | 9.03 Billion |
Capital Lease Obligation | 784 Million | 844 Million | 895 Million | 803 Million | 710 Million | 432 Million |
Total Investments | 1.88 Billion | 282 Million | 188 Million | 995 Million | 1.04 Billion | 517 Million |
Total Debt | 13.72 Billion | 18.48 Billion | 10.37 Billion | 4.25 Billion | 3.56 Billion | 6.01 Billion |
Net Debt | 11.62 Billion | 17.61 Billion | 9.68 Billion | 3.85 Billion | 3.34 Billion | 5.77 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.83 Billion | 40.1 Billion | 41.28 Billion | 41.28 Billion | 41.09 Billion | 42.79 Billion |
Total Current Assets | 10.37 Billion | 11.31 Billion | 12.45 Billion | 12.45 Billion | 12.57 Billion | 14.03 Billion |
Cash And Short Term Investments | 2.76 Billion | 1.59 Billion | 2.1 Billion | 2.1 Billion | 330 Million | 3.87 Billion |
Cash and Cash Equivalents | 1.95 Billion | 1.59 Billion | 2.1 Billion | 2.1 Billion | 330 Million | 697 Million |
Short Term Investments | 807 Million | - | 1.21 Billion | 1.21 Billion | 4.06 Billion | 3.17 Billion |
Net Receivables | 3.37 Billion | 4.55 Billion | 5.54 Billion | 5.54 Billion | 5.58 Billion | 6.86 Billion |
Inventory | 1.28 Billion | 1.95 Billion | 2.06 Billion | 2.06 Billion | 1.32 Billion | 1.23 Billion |
Other Current Assets | 620 Million | 3.2 Billion | 2.74 Billion | 2.74 Billion | 5.33 Billion | 2.07 Billion |
Total Non-Current Assets | 28.46 Billion | 28.79 Billion | 28.82 Billion | 28.82 Billion | 28.52 Billion | 28.76 Billion |
Net PPE | 22.85 Billion | 22.87 Billion | 22.83 Billion | 22.83 Billion | 22.44 Billion | 22.41 Billion |
Good Will And Intangible Assets | 2.12 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.13 Billion | 2.13 Billion |
Good Will | 462 Million | 462 Million | 462 Million | 462 Million | 462 Million | 462 Million |
Intangible Assets | 1.65 Billion | 1.65 Billion | 1.64 Billion | 1.64 Billion | 1.67 Billion | 1.66 Billion |
Long-Term Investments | 781 Million | 281 Million | 1.88 Billion | 1.88 Billion | 1.78 Billion | -2.88 Billion |
Tax Assets | 1.44 Billion | - | 1.6 Billion | 1.6 Billion | 1.79 Billion | 2.02 Billion |
Other Non Current Assets | 1.26 Billion | 3.51 Billion | 386 Million | 386 Million | 365 Million | 5.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.08 Billion | 32.2 Billion | 33.85 Billion | 33.85 Billion | 33.42 Billion | 36.37 Billion |
Total Current Liabilities | 12.23 Billion | 12.99 Billion | 14.57 Billion | 14.57 Billion | 11.46 Billion | 13.04 Billion |
Account Payables | 3.19 Billion | 4.09 Billion | 5.02 Billion | 6.24 Billion | 4.77 Billion | 3.69 Billion |
Tax Payables | 1.38 Billion | - | 215 Million | 215 Million | 712 Million | 1.63 Billion |
Short Term Debt | 4.08 Billion | 4.2 Billion | 4.09 Billion | 4.09 Billion | 1.69 Billion | 1.31 Billion |
Deferred Revenue | -79 Million | - | 427 Million | 427 Million | 317 Million | 8.03 Billion |
Other Current Liabilities | 5.04 Billion | 4.69 Billion | 5.02 Billion | 3.81 Billion | 4.68 Billion | -1 Million |
Total Non Current Liabilities | 18.84 Billion | 19.2 Billion | 19.27 Billion | 19.27 Billion | 21.96 Billion | 23.33 Billion |
Long-Term Debt | 9.5 Billion | 9.61 Billion | 8.85 Billion | 8.85 Billion | 12.4 Billion | 13.15 Billion |
Deferred Revenue Non Current | 5.04 Billion | - | 4.34 Billion | 4.34 Billion | 4.29 Billion | 4.97 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.15 Billion | 9.59 Billion | 4.76 Billion | 4.76 Billion | 4.04 Billion | 3.94 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.74 Billion | 7.9 Billion | 7.2 Billion | 7.2 Billion | 7.43 Billion | 6.41 Billion |
Stock Holders Equity | 7.57 Billion | 7.71 Billion | 7.01 Billion | 7.01 Billion | 7.25 Billion | 6.23 Billion |
Common Stock | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Retained Earnings | 5.61 Billion | 5.89 Billion | 5.33 Billion | 5.33 Billion | 6.19 Billion | 6.01 Billion |
Accumulated other comprehensive income | 350 Million | 476 Million | 325 Million | -79 Million | -696 Million | 4.96 Billion |
Common Stock Equity | 7.57 Billion | 7.71 Billion | 7.01 Billion | 7.01 Billion | 7.25 Billion | 6.23 Billion |
Capital Lease Obligation | 844 Million | - | 784 Million | 784 Million | - | 829 Million |
Total Investments | 294 Million | 281 Million | 1.88 Billion | 1.88 Billion | 1.78 Billion | 291 Million |
Total Debt | 13.58 Billion | 13.81 Billion | 13.72 Billion | 13.72 Billion | 14.09 Billion | 14.46 Billion |
Net Debt | 11.62 Billion | 12.22 Billion | 11.62 Billion | 11.62 Billion | 13.76 Billion | 13.76 Billion |
PER
1443
LHA
6281
UBSG
BOH-PA