CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.81 Million | 13.9 Million | 4.41 Million | 3.27 Million | 7.94 Million | 3.09 Million |
Cost of Revenue | 8.46 Million | 3.97 Million | 1.04 Million | 1.4 Million | 2.34 Million | 2.14 Million |
Gross Profit | 3.35 Million | 9.92 Million | 3.36 Million | 1.86 Million | 5.59 Million | 946.58 Thousand |
Operating Expenses | 3.75 Million | 10.3 Million | 7.32 Million | 4.46 Million | 6.39 Million | 2.73 Million |
Selling, General and Administrative Expenses | 3.75 Million | 2.19 Million | 1.95 Million | 186.21 Thousand | 625.52 Thousand | 536.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.83 Million | - | - | - | 58.63 Thousand | - |
Cost and Expenses | 16.05 Million | 14.28 Million | 8.36 Million | 5.87 Million | 8.74 Million | 4.88 Million |
Operating Income | -4.23 Million | 778.2 Thousand | 2.89 Million | -11.62 Million | -799.97 Thousand | -7.61 Million |
Interest Expense | 935.21 Thousand | 988.05 Thousand | 374.86 Thousand | 179.75 Thousand | 625.95 Thousand | 31.25 Thousand |
Income Tax Expense | - | 988.05 Thousand | 374.86 Thousand | 179.75 Thousand | 684.58 Thousand | 31.25 Thousand |
Earnings before Tax | -5.17 Million | -209.85 Thousand | 4.34 Million | -11.72 Million | -93.87 Thousand | -6.92 Million |
Net Income | -5.17 Million | -209.85 Thousand | 4.34 Million | -11.72 Million | -93.87 Thousand | -6.92 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.04 | -0.18 | -0.00 | -0.18 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.04 | -0.18 | -0.00 | -0.18 |
Weighted Average Shares Outstanding | 357.58 Million | 169.74 Million | 98.13 Million | 65.12 Million | 55.19 Million | 38.15 Million |
Weighted Average Shares Outstanding (Diluted) | 357.58 Million | 169.74 Million | 98.13 Million | 65.12 Million | 55.19 Million | 38.15 Million |
Gross Margin | 0.28 | 0.71 | 0.76 | 0.57 | 0.70 | 0.31 |
EBIT Margin | -0.05 | 0.13 | -0.76 | 2.33 | 0.11 | 1.19 |
Profit Margin | -0.44 | -0.02 | 0.99 | -3.58 | -0.01 | -2.24 |
EBITDA | -571.8 Thousand | 2.13 Million | 3.34 Million | -10.44 Million | 1.06 Million | -4.4 Million |
Earnings Before Tax Margin | -0.36 | 0.06 | 0.66 | -3.55 | -0.10 | -2.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.72 Million | 3.89 Million | 11.81 Million | 4.01 Million | 3.99 Million | 3.08 Million |
Cost of Revenue | 3.09 Million | 3.12 Million | 12.12 Million | 4.87 Million | 923.36 Thousand | 819.52 Thousand |
Gross Profit | 1.62 Million | 768.09 Thousand | -308.17 Thousand | -858.52 Thousand | 3.06 Million | 2.26 Million |
Operating Expenses | 974.83 Thousand | 1.1 Million | 3.75 Million | 1.68 Million | 2.78 Million | 2.65 Million |
Selling, General and Administrative Expenses | 974.83 Thousand | 1.1 Million | - | 1.68 Million | 639.26 Thousand | 884.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | 24.39 Thousand | - | - | -1762.00 | - |
Cost and Expenses | 4.07 Million | 4.23 Million | 15.88 Million | 6.55 Million | 3.7 Million | 3.47 Million |
Operating Income | 653.7 Thousand | -336.89 Thousand | -4.06 Million | -2.54 Million | 1.1 Million | -385.7 Thousand |
Interest Expense | 515.76 Thousand | 344.66 Thousand | 935.21 Thousand | 183.28 Thousand | 215 Thousand | 393.73 Thousand |
Income Tax Expense | 3.00 | 2.00 | 1.00 | 3.00 | 213.24 Thousand | -1.00 |
Earnings before Tax | 137.93 Thousand | -657.15 Thousand | -5.17 Million | -2.89 Million | 71.01 Thousand | -779.43 Thousand |
Net Income | 137.93 Thousand | -657.15 Thousand | -5.17 Million | -2.89 Million | 71.01 Thousand | -779.43 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 426.95 Million | 421.58 Million | 357.58 Million | 421.19 Million | 397.52 Million | 377.77 Million |
Weighted Average Shares Outstanding (Diluted) | 426.95 Million | 421.58 Million | 357.58 Million | 421.19 Million | 397.52 Million | 377.77 Million |
Gross Margin | 0.34 | 0.20 | -0.03 | -0.21 | 0.77 | 0.73 |
EBIT Margin | 0.35 | 0.14 | - | -0.16 | 0.20 | 0.03 |
Profit Margin | 0.03 | -0.17 | -0.44 | -0.72 | 0.02 | -0.25 |
EBITDA | 1.67 Million | 534.84 Thousand | - | -645.46 Thousand | 784.92 Thousand | 91.31 Thousand |
Earnings Before Tax Margin | 0.14 | -0.09 | -0.34 | -0.63 | 0.28 | -0.12 |
MEGL
3888
JAYBHCR
009810
RKUNF
UBLXF