Kingsoft Corporation Limited (3888.HK)
HKD 34.75
(1.31%)
HKD 34.75
(1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.53 Billion | 7.63 Billion | 6.37 Billion | 5.59 Billion | 8.21 Billion | 5.9 Billion |
| Cost of Revenue | 1.5 Billion | 1.45 Billion | 1.15 Billion | 917.28 Million | 4.74 Billion | 3.16 Billion |
| Gross Profit | 7.03 Billion | 6.17 Billion | 5.21 Billion | 4.67 Billion | 3.47 Billion | 2.73 Billion |
| Operating Expenses | 5.12 Billion | 4.3 Billion | 3.85 Billion | 2.82 Billion | 3.67 Billion | 3.03 Billion |
| Selling, General and Administrative Expenses | 2.44 Billion | 1.86 Billion | 1.63 Billion | 1.29 Billion | 1.51 Billion | 1.17 Billion |
| Research and Development Expenses | 2.68 Billion | 2.55 Billion | 2.32 Billion | 1.65 Billion | 2.08 Billion | 1.83 Billion |
| Other Expenses | - | -105.9 Million | -109.27 Million | -126.53 Million | 72.7 Million | 23.54 Million |
| Cost and Expenses | 6.63 Billion | 5.76 Billion | 5.01 Billion | 3.73 Billion | 8.41 Billion | 6.2 Billion |
| Operating Income | 1.9 Billion | 873.54 Million | 471.99 Million | 1.85 Billion | -346.31 Million | -302.32 Million |
| Interest Expense | 168.89 Million | 157.43 Million | 142.78 Million | 107.51 Million | 388.42 Million | 326.96 Million |
| Income Tax Expense | 273.66 Million | -380.35 Million | 190.28 Million | 270.92 Million | 161.45 Million | 140.22 Million |
| Earnings before Tax | 1.48 Billion | -5.72 Billion | 1.14 Billion | 2.06 Billion | -1.92 Billion | -25.01 Million |
| Net Income | 483.45 Million | -5.34 Billion | 952.84 Million | 1.79 Billion | -2.08 Billion | 389.21 Million |
| Earnings Per Share Basic | 0.34 | -3.93 | 0.70 | 1.32 | -1.53 | 0.29 |
| Earnings Per Share Diluted | 0.35 | -3.92 | 0.69 | 1.31 | -1.53 | 0.28 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion |
| Gross Margin | 0.82 | 0.81 | 0.82 | 0.84 | 0.42 | 0.46 |
| EBIT Margin | 0.22 | 0.15 | 0.11 | 0.46 | 0.05 | 0.14 |
| Profit Margin | 0.06 | -0.70 | 0.15 | 0.32 | -0.25 | 0.07 |
| EBITDA | 1.89 Billion | 1.14 Billion | 1.49 Billion | 2.66 Billion | 342.36 Million | 816.04 Million |
| Earnings Before Tax Margin | 0.22 | 0.11 | 0.07 | 0.33 | -0.04 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.47 Billion | 2.13 Billion | 8.53 Billion | 2.31 Billion | 2.05 Billion | 2.19 Billion |
| Cost of Revenue | 431.73 Million | 396.22 Million | 1.5 Billion | 413.88 Million | 382.82 Million | 361.64 Million |
| Gross Profit | 2.04 Billion | 1.74 Billion | 7.03 Billion | 1.89 Billion | 1.67 Billion | 1.83 Billion |
| Operating Expenses | 1.24 Billion | 1.32 Billion | 5.11 Billion | 1.49 Billion | 1.3 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 534.76 Million | 498.03 Million | - | 548.36 Million | 628.2 Million | 454.42 Million |
| Research and Development Expenses | 741.26 Million | 712.78 Million | - | 684.92 Million | 671.96 Million | 665.65 Million |
| Other Expenses | -12.27 Million | - | 312.74 Million | - | 18.1 Million | -102.69 Million |
| Cost and Expenses | 1.67 Billion | 1.71 Billion | 6.61 Billion | 1.9 Billion | 1.68 Billion | 1.51 Billion |
| Operating Income | 794.03 Million | 601.57 Million | 1.85 Billion | 340.2 Million | 376.07 Million | 675.71 Million |
| Interest Expense | 44.73 Million | - | 168.89 Million | 43.35 Million | 43.06 Million | 41.71 Million |
| Income Tax Expense | 48.37 Million | 42.33 Million | 273.66 Million | 125.95 Million | 43.82 Million | 77.97 Million |
| Earnings before Tax | 724.91 Million | 563.92 Million | 1.48 Billion | 563.51 Million | 215.73 Million | 345.75 Million |
| Net Income | 393.35 Million | 284.57 Million | 483.45 Million | 205.43 Million | 28.49 Million | 57.18 Million |
| Earnings Per Share Basic | 0.31 | 0.21 | - | 0.16 | 0.02 | 0.04 |
| Earnings Per Share Diluted | 0.31 | 0.21 | - | 0.15 | 0.02 | 0.04 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.34 Billion | 1.36 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.36 Billion | 1.29 Billion | 1.42 Billion | 1.42 Billion |
| Gross Margin | 0.83 | 0.81 | 0.82 | 0.82 | 0.81 | 0.84 |
| EBIT Margin | 0.31 | 0.30 | - | 0.26 | 0.13 | 0.18 |
| Profit Margin | 0.16 | 0.13 | 0.06 | 0.09 | 0.01 | 0.03 |
| EBITDA | 769.65 Million | 643.4 Million | - | 606.86 Million | 258.79 Million | 387.47 Million |
| Earnings Before Tax Margin | 0.32 | 0.28 | 0.22 | 0.15 | 0.18 | 0.31 |
JAYBHCR
GTI
MPSLTD
UBLXF
PEI
MEGL