CAD 0.25
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 4348.00 | 681.00 | 822.00 | 1001.00 |
Gross Profit | - | - | -4348.00 | -681.00 | -822.00 | -1001.00 |
Operating Expenses | 3.37 Million | 5.66 Million | 8.73 Million | 5.18 Million | 2.14 Million | 1.8 Million |
Selling, General and Administrative Expenses | 3.37 Million | 5.66 Million | 8.73 Million | 5.18 Million | 2.13 Million | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.23 Million | 1.52 Million | 890.07 Thousand | 69.54 Thousand |
Cost and Expenses | 3.37 Million | 5.66 Million | 8.74 Million | 5.18 Million | 2.14 Million | 1.8 Million |
Operating Income | -3.37 Million | -5.66 Million | -8.82 Million | -5.34 Million | -2.21 Million | -1.8 Million |
Interest Expense | - | - | - | - | 70.34 Thousand | 40.62 Thousand |
Income Tax Expense | -78.23 Thousand | -542.27 Thousand | 1.26 Million | 1.45 Million | 2.44 Million | 304.37 Thousand |
Earnings before Tax | -3.36 Million | -5.26 Million | -7.55 Million | -3.88 Million | 162.69 Thousand | -1.42 Million |
Net Income | -3.28 Million | -4.72 Million | -7.55 Million | -3.88 Million | 167.24 Thousand | -1.54 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.02 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.02 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 221.12 Million | 207.95 Million | 194.24 Million | 173.42 Million | 112.95 Million | 92.18 Million |
Weighted Average Shares Outstanding (Diluted) | 221.12 Million | 207.95 Million | 194.24 Million | 173.42 Million | 112.95 Million | 92.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.36 Million | -5.26 Million | -7.29 Million | -3.85 Million | 343.6 Thousand | -1.42 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.37 Million | 1.07 Million | 1 Million | 659 Thousand | 629.65 Thousand | 5.66 Million |
Selling, General and Administrative Expenses | 1.33 Million | 961.29 Thousand | 974.56 Thousand | 617.44 Thousand | 601.04 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41.86 Thousand | 118.04 Thousand | - | - | - | - |
Cost and Expenses | 1.37 Million | 1.07 Million | 1 Million | 659 Thousand | 629.65 Thousand | 5.66 Million |
Operating Income | -1.25 Million | -876.77 Thousand | -1.04 Million | -673.28 Thousand | -768.74 Thousand | -5.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 348.18 Thousand | 202.56 Thousand | -40.63 Thousand | -14.27 Thousand | -139.08 Thousand | -542.27 Thousand |
Earnings before Tax | -1.25 Million | -876.77 Thousand | -1.04 Million | -673.28 Thousand | -768.74 Thousand | -5.26 Million |
Net Income | -1.25 Million | -876.77 Thousand | -1.04 Million | -673.28 Thousand | -768.74 Thousand | -4.72 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 242.5 Million | 225.14 Million | 225.14 Million | 216.2 Million | 213.9 Million | 207.95 Million |
Weighted Average Shares Outstanding (Diluted) | 242.5 Million | 225.14 Million | 225.14 Million | 216.2 Million | 213.9 Million | 207.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.37 Million | -1.28 Million | -964.44 Thousand | -644.72 Thousand | -490.57 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
FRMO
REY
KKGI
GCR
002867
ORGCOAT