FRMO Corporation (FRMO)

USD 10.01

(-0.4%)

Annual Income Statements

(In USD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 138.42 Million 7.26 Million 4.81 Million 2.99 Million 225.97 Thousand 6.25 Million
Cost of Revenue 131.43 Million - -9.05 Million -147.57 Million - -13.3 Million
Gross Profit 6.99 Million 7.26 Million 13.87 Million 150.56 Million 225.97 Thousand 19.56 Million
Operating Expenses 1.3 Million 1.83 Million 1.38 Million 1.34 Million 1.33 Million 1.33 Million
Selling, General and Administrative Expenses 1.3 Million -1.73 0.61 20.07 -64.45 0.75
Research and Development Expenses - -4.81 2.59 49.78 -103.90 2.91
Other Expenses - 1.61 Million 653.37 Thousand 6.53 Million 5.63 Million 2.74 Million
Cost and Expenses 1.3 Million 1.83 Million 1.38 Million 1.34 Million 1.33 Million 1.33 Million
Operating Income 137.11 Million 339.72 Thousand 298.94 Thousand 228.15 Thousand 121.69 Thousand 43.13 Thousand
Interest Expense - - - - - -
Income Tax Expense 18.42 Million -36.59 Million 11.84 Million 142.68 Million -29.11 Million 15.49 Million
Earnings before Tax 136.87 Million -36.25 Million 12.13 Million 142.91 Million -28.98 Million 15.53 Million
Net Income 72.55 Million -34.98 Million 12.49 Million 149.21 Million -23.47 Million 18.23 Million
Earnings Per Share Basic 1.65 -0.80 0.28 3.39 -0.53 0.41
Earnings Per Share Diluted 1.65 -0.79 0.28 3.39 -0.53 0.41
Weighted Average Shares Outstanding 44.02 Million 43.46 Million 44.01 Million 44.02 Million 44.03 Million 43.97 Million
Weighted Average Shares Outstanding (Diluted) 44.02 Million 44.02 Million 44.03 Million 44.03 Million 44.03 Million 44.01 Million
Gross Margin 0.05 1.00 2.88 50.23 1.00 3.13
EBIT Margin 0.99 -4.77 2.65 49.85 -103.36 2.92
Profit Margin 0.52 -4.81 2.59 49.78 -103.90 2.91
EBITDA 137.11 Million -34.64 Million 12.79 Million 149.44 Million -23.35 Million 18.27 Million
Earnings Before Tax Margin 0.99 0.05 0.06 0.08 0.54 0.01

Income Statement Charts