AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14 Thousand | 42 Thousand | 42 Thousand | 73 Thousand | 5000.00 | 3000.00 |
Gross Profit | -14 Thousand | -42 Thousand | -42 Thousand | -73 Thousand | -5000.00 | -3000.00 |
Operating Expenses | 552 Thousand | 582 Thousand | 535 Thousand | 479 Thousand | 558 Thousand | 544 Thousand |
Selling, General and Administrative Expenses | 552 Thousand | 582 Thousand | 535 Thousand | 479 Thousand | 558 Thousand | 544 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3000.00 | 87 Thousand | 62 Thousand | - |
Cost and Expenses | 552 Thousand | 624 Thousand | 577 Thousand | 552 Thousand | 563 Thousand | 547 Thousand |
Operating Income | -552 Thousand | -624 Thousand | -577 Thousand | -552 Thousand | -563 Thousand | -547 Thousand |
Interest Expense | - | 510 Thousand | 544 Thousand | 384 Thousand | 316 Thousand | 247 Thousand |
Income Tax Expense | - | -125.89 Thousand | -186.48 Thousand | -163.55 Thousand | -201.29 Thousand | -168.86 Thousand |
Earnings before Tax | -1.18 Million | -1.25 Million | -1.28 Million | -889 Thousand | -989 Thousand | -865 Thousand |
Net Income | -1.18 Million | -1.25 Million | -1.28 Million | -889 Thousand | -989 Thousand | -865 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -566 Thousand | -706 Thousand | -694 Thousand | -432 Thousand | -668 Thousand | -615 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 14 Thousand | 21 Thousand | 42 Thousand | 21 Thousand | 42 Thousand |
Gross Profit | - | -14 Thousand | -21 Thousand | -42 Thousand | -21 Thousand | -42 Thousand |
Operating Expenses | 226 Thousand | 326 Thousand | 258 Thousand | 582 Thousand | 324 Thousand | 535 Thousand |
Selling, General and Administrative Expenses | 226 Thousand | 326 Thousand | 258 Thousand | - | 324 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 3000.00 |
Cost and Expenses | 226 Thousand | 326 Thousand | 279 Thousand | 624 Thousand | 345 Thousand | 577 Thousand |
Operating Income | -226 Thousand | -326 Thousand | -279 Thousand | -624 Thousand | -345 Thousand | -577 Thousand |
Interest Expense | - | 254 Thousand | 251 Thousand | 510 Thousand | 259 Thousand | 544 Thousand |
Income Tax Expense | -39 Thousand | -53 Thousand | - | -125.89 Thousand | - | -186.48 Thousand |
Earnings before Tax | -556 Thousand | -633 Thousand | -571 Thousand | -1.25 Million | -687 Thousand | -1.28 Million |
Net Income | -556 Thousand | -633 Thousand | -571 Thousand | -1.25 Million | -687 Thousand | -1.28 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.09 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -240 Thousand | -326 Thousand | -258 Thousand | - | -324 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
002867
ORGCOAT
OCO
NHYF
BSFA
006040