GBp 3.13
(-5.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 12.94 Thousand | - | - | - | - |
Cost of Revenue | 99.49 Thousand | 160.5 Thousand | - | - | - |
Gross Profit | -86.55 Thousand | -160.5 Thousand | - | - | - |
Operating Expenses | 1.48 Million | 766.78 Thousand | 58.21 Thousand | 93.75 Thousand | 27.3 Thousand |
Selling, General and Administrative Expenses | 1.41 Million | 666.09 Thousand | 93.06 Thousand | 93.75 Thousand | 27.3 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 68.96 Thousand | 100.68 Thousand | -34.84 Thousand | - | - |
Cost and Expenses | 1.58 Million | 927.28 Thousand | 58.21 Thousand | 93.75 Thousand | 27.3 Thousand |
Operating Income | -1.57 Million | -927.32 Thousand | -58.21 Thousand | -93.75 Thousand | -27.3 Thousand |
Interest Expense | 11.96 Thousand | 2110.00 | 107.00 | - | - |
Income Tax Expense | -79.4 Thousand | 607.00 | 107.00 | 87.00 | -25.2 Thousand |
Earnings before Tax | -1.58 Million | -929.43 Thousand | -58.32 Thousand | -93.84 Thousand | -94.39 Thousand |
Net Income | -1.5 Million | -930.03 Thousand | -58.43 Thousand | -93.93 Thousand | -94.39 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 94.65 Million | 45.1 Million | 20.34 Million | 20.34 Million | 20.34 Million |
Weighted Average Shares Outstanding (Diluted) | 94.65 Million | 45.1 Million | 20.34 Million | 20.34 Million | 20.34 Million |
Gross Margin | -6.69 | - | - | - | - |
EBIT Margin | -112.77 | - | - | - | - |
Profit Margin | -115.98 | - | - | - | - |
EBITDA | -1.45 Million | -905.76 Thousand | -58.21 Thousand | - | - |
Earnings Before Tax Margin | -121.33 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.14 Thousand | 27.14 Thousand | 12.94 Thousand | 12.94 Thousand | 6471.00 | - |
Cost of Revenue | 22.75 Thousand | 22.75 Thousand | 71.32 Thousand | 127.64 Thousand | 21.7 Thousand | 52.75 Thousand |
Gross Profit | 4398.00 | 4398.00 | -58.38 Thousand | -114.7 Thousand | -15.23 Thousand | -52.75 Thousand |
Operating Expenses | 434.99 Thousand | 434.99 Thousand | 1.51 Million | 812.57 Thousand | 448.16 Thousand | 675.68 Thousand |
Selling, General and Administrative Expenses | 408.02 Thousand | 408.02 Thousand | - | 812.57 Thousand | 397.82 Thousand | 675.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.97 Thousand | - | - | - | - | - |
Cost and Expenses | 457.74 Thousand | 457.74 Thousand | 1.58 Million | 940.21 Thousand | 469.87 Thousand | 728.43 Thousand |
Operating Income | -430.6 Thousand | -429.63 Thousand | -1.57 Million | -927.28 Thousand | -440.06 Thousand | -728.44 Thousand |
Interest Expense | 3607.00 | - | 10.14 Thousand | 6413.00 | - | 5550.00 |
Income Tax Expense | 4.00 | - | -79.4 Thousand | -86.55 Thousand | 43.27 Thousand | 7147.00 |
Earnings before Tax | -432.38 Thousand | -432.38 Thousand | -1.58 Million | -931.39 Thousand | -465.69 Thousand | -649.05 Thousand |
Net Income | -432.38 Thousand | -432.38 Thousand | -1.5 Million | -844.83 Thousand | -422.41 Thousand | -656.2 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 103.34 Million | 103.34 Million | 94.65 Million | 103.33 Million | 103.02 Million | 86.28 Million |
Weighted Average Shares Outstanding (Diluted) | 103.33 Million | 103.33 Million | 94.65 Million | 103.33 Million | 103.02 Million | 86.28 Million |
Gross Margin | 0.16 | 0.16 | -4.51 | -8.86 | -2.35 | - |
EBIT Margin | -15.50 | -15.50 | - | -67.30 | -66.58 | - |
Profit Margin | -15.93 | -15.93 | -115.98 | -65.28 | -65.28 | - |
EBITDA | -420.67 Thousand | -420.67 Thousand | - | -870.96 Thousand | -430.84 Thousand | -675.69 Thousand |
Earnings Before Tax Margin | -15.86 | -15.83 | -121.33 | -71.65 | -68.01 | - |
006040
GCR
002867
001200
2707
NHYF