CAD 0.42
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 42.16 Thousand | 99.65 Thousand |
Cost of Revenue | 5.53 Million | 62.52 Thousand | 62.51 Thousand | - | - | - |
Gross Profit | -5.53 Million | -62.52 Thousand | -62.51 Thousand | - | 42.16 Thousand | 99.65 Thousand |
Operating Expenses | 1.94 Million | 8.18 Million | 5.73 Million | 1.23 Million | 351.5 Thousand | 531 Thousand |
Selling, General and Administrative Expenses | 1.94 Million | 2.29 Million | 1.42 Million | 950.28 Thousand | 249.35 Thousand | 444.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.46 Million | 508.56 Thousand | 41.14 Thousand | 4387.00 | - |
Cost and Expenses | 7.48 Million | 8.18 Million | 5.73 Million | 1.23 Million | 351.5 Thousand | 531 Thousand |
Operating Income | -7.48 Million | -8.18 Million | -5.73 Million | -1.23 Million | -309.33 Thousand | -431.34 Thousand |
Interest Expense | - | - | - | 1402.00 | 934.00 | 937.00 |
Income Tax Expense | - | -50.27 Thousand | -3903.00 | -207.34 Thousand | -174.39 Thousand | -161.14 Thousand |
Earnings before Tax | -5.34 Million | -6.66 Million | -5.22 Million | -1.19 Million | -302.41 Thousand | -429.76 Thousand |
Net Income | -5.34 Million | -6.66 Million | -5.22 Million | -1.19 Million | -302.41 Thousand | -429.76 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 202.17 Million | 190.81 Million | 164.44 Million | 124.74 Million | 118.66 Million | 116 Million |
Weighted Average Shares Outstanding (Diluted) | 202.17 Million | 190.81 Million | 164.44 Million | 124.74 Million | 118.66 Million | 116 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -7.34 | -4.33 |
Profit Margin | - | - | - | - | -7.17 | -4.31 |
EBITDA | -7.47 Million | -7.59 Million | -5.28 Million | -1.23 Million | -301.47 Thousand | -431.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | -7.34 | -4.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.82 Thousand | 2670.00 | 10.67 Thousand | 2670.00 | 2669.00 | 2670.00 |
Gross Profit | -10.82 Thousand | -2670.00 | -10.67 Thousand | -2670.00 | -2669.00 | -2670.00 |
Operating Expenses | 2.38 Million | 1.22 Million | 7.99 Million | 2.75 Million | 2.58 Million | 1.56 Million |
Selling, General and Administrative Expenses | 2.38 Million | 1.22 Million | - | 911.55 Thousand | 463.53 Thousand | 468.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 145.69 Thousand | 50.63 Thousand | - | 871.15 Thousand | 928.56 Thousand | 450.72 Thousand |
Cost and Expenses | 2.39 Million | 1.22 Million | 8 Million | 2.75 Million | 2.58 Million | 1.56 Million |
Operating Income | -2.39 Million | -1.22 Million | -8 Million | -2.75 Million | -2.58 Million | -1.56 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.00 | -40.6 Thousand | 1.00 | -29.76 Thousand | -50.75 Thousand | -30 Thousand |
Earnings before Tax | -2.19 Million | -1.1 Million | -5.34 Million | -1.85 Million | -1.6 Million | -1.08 Million |
Net Income | -2.19 Million | -1.1 Million | -5.34 Million | -1.85 Million | -1.6 Million | -1.08 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 233.73 Million | 229.19 Million | 202.17 Million | 228.11 Million | 212.92 Million | 212.9 Million |
Weighted Average Shares Outstanding (Diluted) | 233.73 Million | 229.19 Million | 202.17 Million | 228.11 Million | 212.92 Million | 212.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.38 Million | -1.22 Million | - | -2.75 Million | -2.58 Million | -1.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
FGR
0HF7
JOY
INDP
VALIANTLAB
DEF