First Graphene Limited (FGR.AX)
AUD 0.03
(0.0%)
AUD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 492 Thousand | 1 Million | 723.32 Thousand | 341.86 Thousand | 289.77 Thousand | 22.77 Thousand |
| Cost of Revenue | 465.81 Thousand | 1.4 Million | 826.93 Thousand | 360.46 Thousand | 535.68 Thousand | 2.27 Million |
| Gross Profit | 26.19 Thousand | -399.91 Thousand | -103.6 Thousand | -18.59 Thousand | -245.91 Thousand | -2.25 Million |
| Operating Expenses | 6.02 Million | 5.19 Million | 5.86 Million | 7.19 Million | 6.54 Million | 4.7 Million |
| Selling, General and Administrative Expenses | 4.28 Million | 3.63 Million | 4.32 Million | 4.66 Million | 3.51 Million | 1.42 Million |
| Research and Development Expenses | 1.74 Million | 1.56 Million | 1.54 Million | 2.53 Million | 3.03 Million | 3.19 Million |
| Other Expenses | - | - | 1.24 Million | 946.54 Thousand | 1.44 Million | 1.61 Million |
| Cost and Expenses | 6.49 Million | 6.59 Million | 6.69 Million | 7.56 Million | 7.08 Million | 6.97 Million |
| Operating Income | -6 Million | -5.59 Million | -5.96 Million | -7.21 Million | -6.79 Million | -7.06 Million |
| Interest Expense | 940.72 Thousand | 828.36 Thousand | 296.75 Thousand | 20.05 Thousand | 13.46 Thousand | 45.8 Thousand |
| Income Tax Expense | -815.26 Thousand | -934.94 Thousand | -1.24 Million | -684.18 Thousand | -1.26 Million | -1.66 Million |
| Earnings before Tax | -7.23 Million | -6.35 Million | -6.27 Million | -6.96 Million | -6.62 Million | -6.98 Million |
| Net Income | -6.32 Million | -5.42 Million | -5.01 Million | -6.29 Million | -5.23 Million | -7.36 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 630.11 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.06 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Gross Margin | 0.05 | -0.40 | -0.14 | -0.05 | -0.85 | -98.92 |
| EBIT Margin | -10.30 | -5.08 | -7.88 | -20.84 | -22.51 | -207.40 |
| Profit Margin | -12.86 | -5.40 | -6.94 | -18.42 | -18.08 | -323.42 |
| EBITDA | -5.06 Million | -4.15 Million | -4.79 Million | -6.18 Million | -5.25 Million | -6.44 Million |
| Earnings Before Tax Margin | -12.20 | -5.57 | -8.25 | -21.11 | -23.45 | -310.26 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 156.78 Thousand | 674.54 Thousand | 335.22 Thousand | 699.22 Thousand | 1 Million | 304.2 Thousand |
| Cost of Revenue | 215.54 Thousand | 1.38 Million | 768.55 Thousand | 564.93 Thousand | 1.4 Million | 838.4 Thousand |
| Gross Profit | -58.76 Thousand | -715.07 Thousand | -433.33 Thousand | 134.28 Thousand | -399.91 Thousand | -534.19 Thousand |
| Operating Expenses | 3.02 Million | 5.02 Million | 2.49 Million | 2.4 Million | 5.19 Million | 2.78 Million |
| Selling, General and Administrative Expenses | 2.09 Million | - | 1.74 Million | 1.71 Million | - | 1.91 Million |
| Research and Development Expenses | 930.58 Thousand | - | 746.31 Thousand | 689.21 Thousand | - | 874.27 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.23 Million | 6.41 Million | 3.25 Million | 2.97 Million | 6.59 Million | 3.62 Million |
| Operating Income | -3.07 Million | -5.73 Million | -2.92 Million | -2.27 Million | -5.59 Million | -3.31 Million |
| Interest Expense | 19.99 Thousand | 940.72 Thousand | 920.73 Thousand | 135.19 Thousand | 828.36 Thousand | 668 Thousand |
| Income Tax Expense | -718.62 Thousand | -815.26 Thousand | -96.64 Thousand | -666.03 Thousand | -934.94 Thousand | -268.91 Thousand |
| Earnings before Tax | -2.68 Million | -6.64 Million | -3.82 Million | -2.38 Million | -6.35 Million | -3.96 Million |
| Net Income | -2.6 Million | -5.74 Million | -3.72 Million | -1.72 Million | -5.42 Million | -3.69 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 658.62 Million | 630.06 Million | 601.51 Million | 589.89 Million | 579.22 Million | 574.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 658.61 Million | 630.06 Million | 601.51 Million | 589.89 Million | 579.22 Million | 574.38 Million |
| Gross Margin | -0.37 | -1.06 | -1.29 | 0.19 | -0.40 | -1.76 |
| EBIT Margin | -11.29 | - | -7.83 | -3.00 | - | -9.84 |
| Profit Margin | -16.60 | -8.52 | -11.11 | -2.47 | -5.40 | -12.15 |
| EBITDA | -1.76 Million | - | -2.62 Million | -2.09 Million | - | -2.99 Million |
| Earnings Before Tax Margin | -19.64 | -8.50 | -8.72 | -3.25 | -5.57 | -10.91 |
0HF7
JOY
WKP
VALIANTLAB
DEF
NCX