NTG Clarity Networks Inc. (NCI.V)
CAD 1.56
(0.65%)
CAD 1.56
(0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.72 Million | 17.65 Million | 11.89 Million | 7.9 Million | 8.62 Million | 11.7 Million |
| Cost of Revenue | 18.5 Million | 10.92 Million | 5.3 Million | 5.67 Million | 6.37 Million | 6.57 Million |
| Gross Profit | 9.22 Million | 6.72 Million | 6.58 Million | 2.23 Million | 2.25 Million | 5.13 Million |
| Operating Expenses | 6.61 Million | 4.98 Million | 4.61 Million | 3.28 Million | 6.79 Million | 4.97 Million |
| Selling, General and Administrative Expenses | 6.2 Million | 4.55 Million | 4.37 Million | 3.27 Million | 6.37 Million | 4.54 Million |
| Research and Development Expenses | 421.21 Thousand | 277.41 Thousand | 131.22 Thousand | - | 1 Million | 364.41 Thousand |
| Other Expenses | -9074.00 | 81.47 Thousand | 56.1 Thousand | 51.73 Thousand | 240.00 | -71.01 Thousand |
| Cost and Expenses | 25.12 Million | 15.91 Million | 9.92 Million | 8.95 Million | 13.16 Million | 11.54 Million |
| Operating Income | 2.6 Million | 2.25 Million | 2.59 Million | -1.16 Million | -4.64 Million | 922.9 Thousand |
| Interest Expense | - | 321.46 Thousand | 206 Thousand | 272.42 Thousand | 946.88 Thousand | 416.82 Thousand |
| Income Tax Expense | - | 402.93 Thousand | 262.11 Thousand | 324.16 Thousand | 946.88 Thousand | 416.82 Thousand |
| Earnings before Tax | 1.7 Million | 1.24 Million | 1.37 Million | -1.63 Million | -8.81 Million | -353.47 Thousand |
| Net Income | 1.7 Million | 1.24 Million | 1.37 Million | -1.63 Million | -8.81 Million | -353.47 Thousand |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.05 | -0.08 | -0.79 | -0.01 |
| Earnings Per Share Diluted | 0.04 | 0.02 | 0.04 | -0.08 | -0.79 | -0.01 |
| Weighted Average Shares Outstanding | 37.03 Million | 29.59 Million | 29.49 Million | 20.02 Million | 11.22 Million | 52.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.99 Million | 33.13 Million | 31.98 Million | 20.02 Million | 11.22 Million | 52.15 Million |
| Gross Margin | 0.33 | 0.38 | 0.55 | 0.28 | 0.26 | 0.44 |
| EBIT Margin | 0.09 | 0.13 | 0.19 | -0.12 | -0.48 | 0.05 |
| Profit Margin | 0.06 | 0.07 | 0.12 | -0.21 | -1.02 | -0.03 |
| EBITDA | 2.51 Million | 2 Million | 1.81 Million | -1.32 Million | -7.44 Million | 491.86 Thousand |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.22 | -0.15 | -0.54 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.48 Million | 11.75 Million | 27.72 Million | 8.22 Million | 7 Million | 6.37 Million |
| Cost of Revenue | 8.26 Million | 7.35 Million | 19.09 Million | 6.97 Million | 3.92 Million | 3.94 Million |
| Gross Profit | 4.22 Million | 4.4 Million | 8.63 Million | 1.25 Million | 3.08 Million | 2.42 Million |
| Operating Expenses | 1.64 Million | 2.67 Million | 6.2 Million | 1.87 Million | 1.93 Million | 1.49 Million |
| Selling, General and Administrative Expenses | 1.64 Million | 2.61 Million | - | 1.87 Million | 1.79 Million | 1.42 Million |
| Research and Development Expenses | - | - | - | 122.03 Thousand | 108.47 Thousand | 100.35 Thousand |
| Other Expenses | -800.00 | -55.33 Thousand | - | - | -20.00 | - |
| Cost and Expenses | 9.91 Million | 10.02 Million | 25.29 Million | 8.84 Million | 5.85 Million | 5.44 Million |
| Operating Income | 2.57 Million | 1.72 Million | 2.42 Million | -621.91 Thousand | 886.35 Thousand | 1.16 Million |
| Interest Expense | 78.99 Thousand | 74.37 Thousand | - | - | 94.82 Thousand | 105.04 Thousand |
| Income Tax Expense | 23.62 Thousand | -346.1 Thousand | -606.02 Thousand | -1.33 Million | 94.82 Thousand | 53.4 Thousand |
| Earnings before Tax | 2.46 Million | 2.03 Million | 1.7 Million | -864.6 Thousand | 611.29 Thousand | 975.3 Thousand |
| Net Income | 2.46 Million | 2.03 Million | 2.31 Million | 469.84 Thousand | 611.29 Thousand | 874.94 Thousand |
| Earnings Per Share Basic | 0.06 | 0.06 | - | 0.01 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.01 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 37.62 Million | 37.53 Million | 37.03 Million | 37.03 Million | 29.63 Million | 29.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.91 Million | 40.66 Million | 40.99 Million | 37.03 Million | 33.54 Million | 33.5 Million |
| Gross Margin | 0.34 | 0.37 | 0.31 | 0.15 | 0.44 | 0.38 |
| EBIT Margin | 0.22 | 0.16 | - | -0.05 | 0.18 | 0.14 |
| Profit Margin | 0.20 | 0.17 | 0.08 | 0.06 | 0.09 | 0.14 |
| EBITDA | 2.74 Million | 1.9 Million | - | -415.98 Thousand | 1.27 Million | 878.34 Thousand |
| Earnings Before Tax Margin | 0.21 | 0.15 | 0.09 | -0.08 | 0.13 | 0.18 |
AJB
OMER
301191
300845
603367
JMT