CNY 14.2
(1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 355.98 Million | 301.28 Million | 268.16 Million | 285.98 Million | 315.13 Million | 269.36 Million |
Cost of Revenue | 171.47 Million | 141.2 Million | 126.51 Million | 131.8 Million | 145.2 Million | 117.05 Million |
Gross Profit | 184.51 Million | 160.08 Million | 141.65 Million | 154.18 Million | 169.93 Million | 152.31 Million |
Operating Expenses | 129.12 Million | 111.5 Million | 101.47 Million | 81.62 Million | 81.64 Million | 72.02 Million |
Selling, General and Administrative Expenses | 72.18 Million | 59.79 Million | 57.02 Million | 43.82 Million | 43.77 Million | 15.85 Million |
Research and Development Expenses | 39.8 Million | 34.98 Million | 26.63 Million | 26.8 Million | 23.17 Million | 21.73 Million |
Other Expenses | 8.71 Million | 16.73 Million | 17.82 Million | 10.99 Million | 14.69 Million | 524.49 Thousand |
Cost and Expenses | 300.59 Million | 252.71 Million | 227.99 Million | 213.42 Million | 226.84 Million | 189.07 Million |
Operating Income | 55.38 Million | 48.75 Million | 42.08 Million | 73 Million | 88.11 Million | 79.68 Million |
Interest Expense | 600.11 Thousand | 286.9 Thousand | 242.02 Thousand | 49.52 Thousand | 98.1 Thousand | 1.03 Million |
Income Tax Expense | 5.26 Million | 3.82 Million | 7.2 Million | 9.11 Million | 9.1 Million | 7.67 Million |
Earnings before Tax | 55.95 Million | 48.78 Million | 42.72 Million | 76.7 Million | 89.87 Million | 80.72 Million |
Net Income | 50.33 Million | 44.76 Million | 35.66 Million | 67.7 Million | 80.41 Million | 72.85 Million |
Earnings Per Share Basic | 0.45 | 0.40 | 0.32 | 0.61 | 0.73 | 0.90 |
Earnings Per Share Diluted | 0.45 | 0.40 | 0.32 | 0.61 | 0.73 | 0.90 |
Weighted Average Shares Outstanding | 111.74 Million | 110.82 Million | 110.82 Million | 110.82 Million | 110.82 Million | 80.95 Million |
Weighted Average Shares Outstanding (Diluted) | 111.74 Million | 110.82 Million | 110.82 Million | 110.82 Million | 110.82 Million | 80.95 Million |
Gross Margin | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.57 |
EBIT Margin | 0.18 | 0.22 | 0.20 | 0.29 | 0.30 | 0.32 |
Profit Margin | 0.14 | 0.15 | 0.13 | 0.24 | 0.26 | 0.27 |
EBITDA | 64.81 Million | 57.31 Million | 47.24 Million | 82.35 Million | 91.6 Million | 85.68 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.16 | 0.26 | 0.28 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.36 Million | 85.92 Million | 23.27 Million | 352.82 Million | 199.64 Million | 40.49 Million |
Cost of Revenue | 20.27 Million | 49.71 Million | 11.11 Million | 178.81 Million | 100.96 Million | 18.99 Million |
Gross Profit | 22.09 Million | 36.21 Million | 12.15 Million | 174.01 Million | 98.68 Million | 21.49 Million |
Operating Expenses | 27.67 Million | 25.72 Million | 22.3 Million | 128.15 Million | 54.09 Million | 27.47 Million |
Selling, General and Administrative Expenses | 21.11 Million | 13.7 Million | 15.12 Million | - | 37.63 Million | 33.67 Million |
Research and Development Expenses | 8.16 Million | 8.94 Million | 7.55 Million | - | 15.27 Million | 8.12 Million |
Other Expenses | 1.6 Million | -3.08 Million | 371.81 Thousand | 8.71 Million | -1.18 Million | 1.27 Million |
Cost and Expenses | 47.94 Million | 75.43 Million | 33.42 Million | 306.96 Million | 155.05 Million | 46.46 Million |
Operating Income | -5.57 Million | 10.49 Million | -10.15 Million | 45.86 Million | 44.58 Million | -4.81 Million |
Interest Expense | 12.69 Thousand | 39.47 Thousand | - | 513.71 Thousand | 132.02 Thousand | 141.7 Thousand |
Income Tax Expense | -51.61 Thousand | 1.19 Million | 704.56 Thousand | 5.26 Million | 3.78 Million | -364.21 Thousand |
Earnings before Tax | -1.3 Million | 16.04 Million | -4.27 Million | 55.95 Million | 48.46 Million | -3.54 Million |
Net Income | -1.14 Million | 14.83 Million | -4.79 Million | 50.33 Million | 44.44 Million | -3.23 Million |
Earnings Per Share Basic | -0.01 | 0.11 | -0.04 | - | 0.40 | -0.03 |
Earnings Per Share Diluted | -0.01 | 0.11 | -0.04 | - | 0.40 | -0.03 |
Weighted Average Shares Outstanding | 143.6 Million | 130.58 Million | 110.19 Million | 111.74 Million | 111.74 Million | 111.3 Million |
Weighted Average Shares Outstanding (Diluted) | 143.6 Million | 130.58 Million | 110.19 Million | 111.74 Million | 111.74 Million | 111.3 Million |
Gross Margin | 0.52 | 0.42 | 0.52 | 0.49 | 0.49 | 0.53 |
EBIT Margin | -0.03 | 0.15 | -0.57 | - | 0.23 | -0.07 |
Profit Margin | -0.03 | 0.17 | -0.21 | 0.14 | 0.22 | -0.08 |
EBITDA | -1.29 Million | 13.26 Million | -13.18 Million | - | 46.79 Million | -2.64 Million |
Earnings Before Tax Margin | -0.13 | 0.12 | -0.44 | 0.13 | 0.22 | -0.12 |
603367
JMT
NCI
300081
SYNE3
000983