CAD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 170.16 Thousand | 171.27 Thousand | 82.6 Thousand | 27.04 Thousand | 63.97 Thousand | - |
Gross Profit | -170.16 Thousand | -171.27 Thousand | -82.6 Thousand | -27.04 Thousand | -63.97 Thousand | - |
Operating Expenses | 2.2 Million | 1.97 Million | 2.85 Million | 1.85 Million | 1.49 Million | 2.56 Million |
Selling, General and Administrative Expenses | 2.2 Million | 1.75 Million | 2.85 Million | 1.85 Million | 1.49 Million | 2.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 228.16 Thousand | 1.3 Million | 563.4 Thousand | 483.97 Thousand | 164.93 Thousand |
Cost and Expenses | 2.2 Million | 2.14 Million | 2.93 Million | 1.88 Million | 1.55 Million | 2.56 Million |
Operating Income | -2.2 Million | -1.91 Million | -1.61 Million | -1.29 Million | -1 Million | -2.39 Million |
Interest Expense | 693.96 Thousand | 39.24 Thousand | 6767.00 | 138.00 | 3178.00 | 66.67 Thousand |
Income Tax Expense | - | 79 Thousand | 1.31 Million | 563.53 Thousand | 487.15 Thousand | 70.47 Thousand |
Earnings before Tax | -2.54 Million | -1.7 Million | -1.61 Million | -1.29 Million | -2 Million | -2.46 Million |
Net Income | -2.54 Million | -1.78 Million | -1.61 Million | -1.29 Million | -2 Million | -2.46 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 500.93 Million | 420.36 Million | 377.05 Million | 247.32 Million | 173.25 Million | 94.49 Million |
Weighted Average Shares Outstanding (Diluted) | 500.91 Million | 420.36 Million | 377.05 Million | 247.32 Million | 173.25 Million | 94.49 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.3 Million | -1.49 Million | -1.52 Million | -1.27 Million | -945.88 Thousand | -2.39 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 101.98 Thousand | 101.91 Thousand | 170.16 Thousand | 57.12 Thousand | 133.26 Thousand | 35.44 Thousand |
Gross Profit | -101.98 Thousand | -101.91 Thousand | -170.16 Thousand | -57.12 Thousand | -133.26 Thousand | -35.44 Thousand |
Operating Expenses | 1.35 Million | 1.19 Million | 2.63 Million | 1.1 Million | 484.82 Thousand | 358.79 Thousand |
Selling, General and Administrative Expenses | 1.35 Million | 1.19 Million | - | 1.1 Million | 468.05 Thousand | 339.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 152.92 Thousand | 1.19 Million | - | - | - | - |
Cost and Expenses | 1.45 Million | 1.29 Million | 2.8 Million | 1.16 Million | 618.09 Thousand | 394.24 Thousand |
Operating Income | -1.45 Million | -1.29 Million | -2.8 Million | -1.16 Million | -606.96 Thousand | -394.24 Thousand |
Interest Expense | 486.79 Thousand | 469.8 Thousand | 693.96 Thousand | 378.96 Thousand | 227.77 Thousand | 8359.00 |
Income Tax Expense | 4.00 | 5.00 | 3.00 | -2.00 | 227.77 Thousand | -86.63 Thousand |
Earnings before Tax | -1.77 Million | -1.79 Million | -2.54 Million | -724.14 Thousand | -869.37 Thousand | -402.6 Thousand |
Net Income | -1.77 Million | -1.79 Million | -2.54 Million | -724.14 Thousand | -869.37 Thousand | -402.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 622.13 Million | 549 Million | 523.13 Million | 545.66 Million | 508.54 Million | 474.3 Million |
Weighted Average Shares Outstanding (Diluted) | 622.13 Million | 549 Million | 523.13 Million | 545.66 Million | 508.54 Million | 474.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.35 Million | -1.19 Million | - | -1.1 Million | -565.37 Thousand | -358.79 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
AHH-PA
1731
IRME
CINEVISTA
JINDRILL
MDNGF