HKD 0.85
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 208.13 Million | 218.18 Million | 146.67 Million | 156.02 Million | 223.16 Million | 221.84 Million |
Cost of Revenue | 164.38 Million | 177.59 Million | 115.4 Million | 125 Million | 175.87 Million | 172.37 Million |
Gross Profit | 43.75 Million | 40.59 Million | 31.26 Million | 31.02 Million | 47.29 Million | 49.47 Million |
Operating Expenses | 30.89 Million | 28.76 Million | 30 Million | 27.18 Million | 44.81 Million | 41.42 Million |
Selling, General and Administrative Expenses | 28.58 Million | 28.77 Million | 28.37 Million | 28.3 Million | 39.64 Million | 41.74 Million |
Research and Development Expenses | 2.31 Million | 2.35 Million | 2.67 Million | 2.52 Million | 3.53 Million | 3.9 Million |
Other Expenses | - | -1.24 Million | -1.25 Million | 1.06 Million | -2.09 Million | 119 Thousand |
Cost and Expenses | 195.28 Million | 206.35 Million | 145.41 Million | 152.18 Million | 220.68 Million | 213.79 Million |
Operating Income | 12.85 Million | 11.08 Million | 2.34 Million | 1.91 Million | 6.02 Million | 9.13 Million |
Interest Expense | 264 Thousand | 464 Thousand | 546 Thousand | 535 Thousand | 568 Thousand | 63 Thousand |
Income Tax Expense | 1.02 Million | 1.52 Million | 2.75 Million | 763 Thousand | 3.03 Million | 1.69 Million |
Earnings before Tax | 15.9 Million | 11.86 Million | 1.14 Million | 3.75 Million | 2.46 Million | 9.06 Million |
Net Income | 14.87 Million | 10.34 Million | 3.9 Million | 2.98 Million | -566 Thousand | 7.37 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 972.71 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 972.71 Million |
Gross Margin | 0.21 | 0.19 | 0.21 | 0.20 | 0.21 | 0.22 |
EBIT Margin | 0.10 | 0.06 | 0.04 | 0.05 | 0.05 | 0.07 |
Profit Margin | 0.07 | 0.05 | 0.03 | 0.02 | -0.00 | 0.03 |
EBITDA | 21.16 Million | 14.15 Million | 5.99 Million | 7.41 Million | 10.86 Million | 14.66 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.02 | 0.01 | 0.03 | 0.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 130.71 Million | 92.79 Million | 208.13 Million | 115.33 Million | 93.64 Million | 218.18 Million |
Cost of Revenue | 98.33 Million | 72.06 Million | 164.38 Million | 92.32 Million | 77.4 Million | 177.59 Million |
Gross Profit | 32.38 Million | 20.73 Million | 43.75 Million | 23.01 Million | 16.24 Million | 40.59 Million |
Operating Expenses | 16.04 Million | 15.6 Million | 28.44 Million | 13.63 Million | 12.09 Million | 28.76 Million |
Selling, General and Administrative Expenses | 14.9 Million | 14.41 Million | - | 14.16 Million | 13.25 Million | - |
Research and Development Expenses | 1.14 Million | 1.18 Million | - | 1.12 Million | 1.06 Million | - |
Other Expenses | - | - | -1.01 Million | - | - | -1.24 Million |
Cost and Expenses | 114.38 Million | 87.66 Million | 192.82 Million | 105.95 Million | 89.49 Million | 206.35 Million |
Operating Income | 16.33 Million | 5.13 Million | 12.9 Million | 8.19 Million | 3.35 Million | 11.08 Million |
Interest Expense | - | - | 264 Thousand | - | - | 464 Thousand |
Income Tax Expense | 925 Thousand | 1.2 Million | 1.02 Million | 184 Thousand | 1.14 Million | 1.52 Million |
Earnings before Tax | 19.78 Million | 6.21 Million | 15.9 Million | 9.68 Million | 4.07 Million | 11.86 Million |
Net Income | 18.85 Million | 5.01 Million | 14.87 Million | 9.86 Million | 2.93 Million | 10.34 Million |
Earnings Per Share Basic | 0.02 | 0.00 | - | 0.01 | 0.00 | - |
Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.25 | 0.22 | 0.21 | 0.20 | 0.17 | 0.19 |
EBIT Margin | 0.14 | 0.07 | - | 0.08 | 0.06 | - |
Profit Margin | 0.14 | 0.05 | 0.07 | 0.09 | 0.03 | 0.05 |
EBITDA | 18.01 Million | 6.83 Million | - | 8.85 Million | 5.8 Million | - |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.06 | 0.07 | 0.04 | 0.05 |
IRME
6014
TANH
MDNGF
MAE
AHH-PA