CAD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.92 Million | 39.91 Million | 38.08 Million | 26.15 Million | 14.07 Million | 10.18 Million |
Total Current Assets | 2.57 Million | 2.97 Million | 4.77 Million | 6.87 Million | 2.1 Million | 2.44 Million |
Cash And Short Term Investments | 1.05 Million | 2.5 Million | 4.33 Million | 6.41 Million | 1.82 Million | 2.35 Million |
Cash and Cash Equivalents | 1.05 Million | 2.5 Million | 4.33 Million | 6.41 Million | 1.82 Million | 2.35 Million |
Short Term Investments | 69.31 Thousand | - | 3.7 Million | 2 Million | - | - |
Net Receivables | 1.16 Million | 136.71 Thousand | 298.21 Thousand | 340.03 Thousand | 161.54 Thousand | 40.95 Thousand |
Inventory | - | 200 Thousand | - | - | - | - |
Other Current Assets | 349.88 Thousand | 137.75 Thousand | 141.61 Thousand | 116.28 Thousand | 120.19 Thousand | 46.15 Thousand |
Total Non-Current Assets | 50.35 Million | 36.93 Million | 33.3 Million | 19.28 Million | 11.96 Million | 7.74 Million |
Net PPE | 11.26 Million | 36.82 Million | 33.18 Million | 18.7 Million | 11.96 Million | 7.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 250 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 38.84 Million | 111.73 Thousand | 119.92 Thousand | 575.98 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.95 Million | 2.03 Million | 2.18 Million | 1.26 Million | 511.03 Thousand | 250.17 Thousand |
Total Current Liabilities | 1 Million | 927.8 Thousand | 1.13 Million | 1.24 Million | 511.03 Thousand | 250.17 Thousand |
Account Payables | 719.97 Thousand | 742.72 Thousand | 724.19 Thousand | 943.17 Thousand | 364.39 Thousand | 83.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 116.53 Thousand | 82.35 Thousand | 87.03 Thousand | 23.53 Thousand | 10.36 Thousand | - |
Deferred Revenue | -719.97 Thousand | - | 97.04 Thousand | 72.42 Thousand | 88.67 Thousand | - |
Other Current Liabilities | 887.38 Thousand | 102.72 Thousand | 223.31 Thousand | 203.61 Thousand | 47.59 Thousand | 166.64 Thousand |
Total Non Current Liabilities | 12.94 Million | 1.1 Million | 1.04 Million | 19.62 Thousand | - | - |
Long-Term Debt | 5.26 Million | 307.5 Thousand | 330.61 Thousand | 19.62 Thousand | - | - |
Deferred Revenue Non Current | 258.84 Thousand | - | 718.75 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.84 Million | 718.75 Thousand | 718.75 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.97 Million | 37.88 Million | 35.9 Million | 24.89 Million | 13.56 Million | 9.93 Million |
Stock Holders Equity | 38.97 Million | 37.88 Million | 35.9 Million | 24.89 Million | 13.56 Million | 9.93 Million |
Common Stock | 51.97 Million | 49.16 Million | 45.13 Million | 33.39 Million | 20.56 Million | 15.06 Million |
Retained Earnings | -15.72 Million | -13.51 Million | -12.01 Million | -10.68 Million | -9.51 Million | -7.61 Million |
Accumulated other comprehensive income | 2.71 Million | 2.23 Million | 2.78 Million | 2.18 Million | 2.51 Million | 2.48 Million |
Common Stock Equity | 38.97 Million | 37.88 Million | 35.9 Million | 24.89 Million | 13.56 Million | 9.93 Million |
Capital Lease Obligation | 258.84 Thousand | 389.86 Thousand | 417.65 Thousand | 43.15 Thousand | 10.36 Thousand | - |
Total Investments | 250 Thousand | - | 3.7 Million | 2 Million | - | - |
Total Debt | 5.64 Million | 389.86 Thousand | 417.65 Thousand | 43.15 Thousand | 10.36 Thousand | - |
Net Debt | 4.58 Million | -2.11 Million | -3.92 Million | -6.37 Million | -1.81 Million | -2.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.92 Million | 53.13 Million | 52.92 Million | 52.92 Million | 52.62 Million | 38.48 Million |
Total Current Assets | 1.28 Million | 2.72 Million | 2.57 Million | 2.57 Million | 4.28 Million | 658.73 Thousand |
Cash And Short Term Investments | 587.07 Thousand | 2.08 Million | 1.05 Million | 1.05 Million | 3.43 Million | 529.65 Thousand |
Cash and Cash Equivalents | 587.07 Thousand | 2.08 Million | 1.05 Million | 1.05 Million | 3.43 Million | 529.65 Thousand |
Short Term Investments | 64.06 Thousand | - | - | - | - | - |
Net Receivables | 560.67 Thousand | 383.22 Thousand | 1.16 Million | 1.16 Million | 493.82 Thousand | 39.77 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 134.26 Thousand | 251.22 Thousand | 349.88 Thousand | 349.88 Thousand | 358.57 Thousand | 89.3 Thousand |
Total Non-Current Assets | 50.64 Million | 50.41 Million | 50.35 Million | 50.35 Million | 48.33 Million | 37.83 Million |
Net PPE | 10.82 Million | 10.95 Million | 11.26 Million | 11.26 Million | 46.08 Million | 37.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 30.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 39.57 Million | 39.2 Million | 38.84 Million | 38.84 Million | 2 Million | 121.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.89 Million | 13.56 Million | 13.95 Million | 13.95 Million | 13.17 Million | 1.38 Million |
Total Current Liabilities | 699.43 Thousand | 556.94 Thousand | 1 Million | 1 Million | 3.1 Million | 306.38 Thousand |
Account Payables | 484.11 Thousand | 157.72 Thousand | 719.97 Thousand | 719.97 Thousand | 969.22 Thousand | 190.14 Thousand |
Tax Payables | - | - | - | - | 1.5 Million | - |
Short Term Debt | 119.16 Thousand | 117.83 Thousand | 116.53 Thousand | 116.53 Thousand | 114.73 Thousand | 66.54 Thousand |
Deferred Revenue | -484.11 Thousand | -157.72 Thousand | -719.97 Thousand | -719.97 Thousand | - | - |
Other Current Liabilities | 580.26 Thousand | 439.1 Thousand | 887.38 Thousand | 887.38 Thousand | 2.02 Million | 49.69 Thousand |
Total Non Current Liabilities | 13.19 Million | 13 Million | 12.94 Million | 12.94 Million | 10.06 Million | 1.08 Million |
Long-Term Debt | 5.8 Million | 5.56 Million | 5.26 Million | 5.26 Million | 5.52 Million | 283.11 Thousand |
Deferred Revenue Non Current | 201.28 Thousand | 230.35 Thousand | 258.84 Thousand | 258.84 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.6 Million | 5.63 Million | 5.84 Million | 5.84 Million | 4.46 Million | 718.75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.03 Million | 39.56 Million | 38.97 Million | 38.97 Million | 39.45 Million | 37.1 Million |
Stock Holders Equity | 38.03 Million | 39.56 Million | 38.97 Million | 38.97 Million | 39.45 Million | 37.1 Million |
Common Stock | 54.36 Million | 54.36 Million | 51.97 Million | 51.97 Million | 51.49 Million | 49.29 Million |
Retained Earnings | -18.79 Million | -17.24 Million | -15.72 Million | -15.72 Million | -15.29 Million | -14.46 Million |
Accumulated other comprehensive income | 2.47 Million | 2.45 Million | 2.71 Million | 2.71 Million | 3.24 Million | 2.27 Million |
Common Stock Equity | 38.03 Million | 39.56 Million | 38.97 Million | 38.97 Million | 39.45 Million | 37.1 Million |
Capital Lease Obligation | 201.28 Thousand | 230.35 Thousand | 258.84 Thousand | 258.84 Thousand | 397.43 Thousand | 349.66 Thousand |
Total Investments | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 30.2 Thousand |
Total Debt | 6.12 Million | 5.9 Million | 5.64 Million | 5.64 Million | 5.63 Million | 349.66 Thousand |
Net Debt | 5.54 Million | 3.82 Million | 4.58 Million | 4.58 Million | 2.2 Million | -179.99 Thousand |
AHH-PA
1731
IRME
CINEVISTA
JINDRILL
MDNGF