KWESST Micro Systems Inc. (KWE.V)
CAD 0.91
(-24.79%)
CAD 0.91
(-24.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Million | 721.51 Thousand | 1.27 Million | 861.91 Thousand | 509.14 Thousand | - |
| Cost of Revenue | 1.42 Million | 536.73 Thousand | 798.88 Thousand | 350.51 Thousand | 85.1 Thousand | - |
| Gross Profit | -191.37 Thousand | 184.78 Thousand | 476.91 Thousand | 511.4 Thousand | 424.04 Thousand | - |
| Operating Expenses | 11.91 Million | 10.27 Million | 9.67 Million | 2.44 Million | 1.43 Million | 83.5 Thousand |
| Selling, General and Administrative Expenses | 10.26 Million | 8.21 Million | 7.54 Million | 1.63 Million | 1.33 Million | 83.5 Thousand |
| Research and Development Expenses | 1.64 Million | 2.06 Million | 2.13 Million | 803.49 Thousand | - | - |
| Other Expenses | - | - | - | - | 102.14 Thousand | - |
| Cost and Expenses | 13.33 Million | 10.81 Million | 10.47 Million | 2.79 Million | 1.52 Million | 83.5 Thousand |
| Operating Income | -12.1 Million | -10.09 Million | -9.2 Million | -1.92 Million | -1.01 Million | -83.51 Thousand |
| Interest Expense | 723.54 Thousand | 511.99 Thousand | 116.11 Thousand | 90.47 Thousand | - | - |
| Income Tax Expense | - | -49.44 Thousand | 116.11 Thousand | 3.00 | - | -161.14 Thousand |
| Earnings before Tax | -9.3 Million | -10.56 Million | -9.31 Million | -3.53 Million | -1.14 Million | -83.5 Thousand |
| Net Income | -9.3 Million | -10.52 Million | -9.31 Million | -3.53 Million | -1.14 Million | -83.5 Thousand |
| Earnings Per Share Basic | -2.28 | -14.41 | -14.72 | -8.03 | -4.90 | -19.31 |
| Earnings Per Share Diluted | -2.28 | -14.41 | -14.72 | -8.03 | -4.61 | -19.31 |
| Weighted Average Shares Outstanding | 4.08 Million | 730.28 Thousand | 632.72 Thousand | 440.63 Thousand | 234.13 Thousand | 4324.56 |
| Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 730.28 Thousand | 632.72 Thousand | 440.63 Thousand | 249 Thousand | 4324.56 |
| Gross Margin | -0.16 | 0.26 | 0.37 | 0.59 | 0.83 | - |
| EBIT Margin | -6.18 | -13.53 | -7.10 | -2.12 | -1.96 | - |
| Profit Margin | -7.54 | -14.58 | -7.30 | -4.10 | -2.25 | - |
| EBITDA | -7.63 Million | -9.73 Million | -9.05 Million | -3.34 Million | -997.7 Thousand | -83.51 Thousand |
| Earnings Before Tax Margin | -9.81 | -13.99 | -7.21 | -2.24 | -1.99 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 329.47 Thousand | 485.86 Thousand | 129.06 Thousand | 1.23 Million | 605.44 Thousand | 150.26 Thousand |
| Cost of Revenue | 610.64 Thousand | 563.33 Thousand | 182.87 Thousand | 1.42 Million | 1.04 Million | 113.47 Thousand |
| Gross Profit | -281.16 Thousand | -77.47 Thousand | -53.8 Thousand | -191.37 Thousand | -438.69 Thousand | 36.79 Thousand |
| Operating Expenses | 1.9 Million | 2.86 Million | 2.45 Million | 11.91 Million | 4.11 Million | 2.99 Million |
| Selling, General and Administrative Expenses | 1.38 Million | 2.14 Million | 1.82 Million | - | 3.48 Million | 2.53 Million |
| Research and Development Expenses | 516.28 Thousand | 724.48 Thousand | 624.84 Thousand | - | 618.02 Thousand | 457.02 Thousand |
| Other Expenses | -366.93 Thousand | - | - | -1.98 Million | -675.52 Thousand | - |
| Cost and Expenses | 2.51 Million | 3.43 Million | 2.63 Million | 13.33 Million | 5.15 Million | 3.1 Million |
| Operating Income | -2.18 Million | -2.94 Million | -2.5 Million | -12.1 Million | -4.54 Million | -2.95 Million |
| Interest Expense | 64.04 Thousand | 64.15 Thousand | 64.33 Thousand | 723.54 Thousand | 58.05 Thousand | 48.9 Thousand |
| Income Tax Expense | 5.00 | -4.00 | 64.33 Thousand | -1.26 Million | -617.47 Thousand | 48.9 Thousand |
| Earnings before Tax | -1.16 Million | -3.54 Million | -398.97 Thousand | -9.3 Million | -2.41 Million | -3.45 Million |
| Net Income | -1.16 Million | -3.54 Million | -398.97 Thousand | -9.3 Million | -2.41 Million | -3.45 Million |
| Earnings Per Share Basic | -0.13 | -0.61 | -0.07 | - | -0.43 | -0.81 |
| Earnings Per Share Diluted | -0.13 | -0.61 | -0.07 | - | -0.43 | -0.81 |
| Weighted Average Shares Outstanding | 8.8 Million | 5.82 Million | 5.61 Million | 4.08 Million | 5.61 Million | 4.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.8 Million | 5.82 Million | 5.61 Million | 4.08 Million | 5.61 Million | 4.27 Million |
| Gross Margin | -0.85 | -0.16 | -0.42 | -0.16 | -0.72 | 0.24 |
| EBIT Margin | -5.65 | -5.40 | -16.55 | - | -8.07 | -17.70 |
| Profit Margin | -3.53 | -7.29 | -3.09 | -7.54 | -4.00 | -22.97 |
| EBITDA | -1.86 Million | -2.62 Million | -2.13 Million | - | -4.88 Million | -2.65 Million |
| Earnings Before Tax Margin | -6.63 | -6.06 | -19.43 | -9.81 | -7.50 | -19.66 |
HIKAL
8075
KC
INDRAMEDCO
CBE
NKRKF