AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 758.6 Thousand | - | 62.14 | 25.70 | - | - |
Cost of Revenue | - | 1402.00 | 1401.00 | 1525.00 | 172.00 | - |
Gross Profit | 758.6 Thousand | -1402.00 | -1338.86 | -1499.30 | -172.00 | - |
Operating Expenses | 2.34 Million | 1.93 Million | 1.52 Million | 2.71 Million | 2.05 Million | 150.21 Thousand |
Selling, General and Administrative Expenses | 2.34 Million | 1.3 Million | 921.86 Thousand | 2.33 Million | 1.24 Million | 150.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 557.28 Thousand | 50.58 Thousand | 15.26 Thousand | 42.94 Thousand | - |
Cost and Expenses | 2.34 Million | 1.93 Million | 1.52 Million | 2.71 Million | 2.05 Million | 150.21 Thousand |
Operating Income | -1.58 Million | -1.93 Million | 324.39 Thousand | -2.71 Million | -2.05 Million | -150.21 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 801.94 Thousand | -59.69 Thousand | 80.37 Thousand | -11.4 Thousand | -35.33 Thousand | -138.65 Thousand |
Earnings before Tax | -1.58 Million | -1.75 Million | -5.3 Million | -2.75 Million | -1.98 Million | -150.21 Thousand |
Net Income | -2.38 Million | -1.74 Million | -5.38 Million | -2.74 Million | -1.97 Million | -150.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 298.63 Million | 240.59 Million | 161.35 Million | 114.28 Million | 102.97 Million | 96.81 Million |
Weighted Average Shares Outstanding (Diluted) | 300.43 Million | 240.59 Million | 161.35 Million | 114.28 Million | 102.97 Million | 96.81 Million |
Gross Margin | 1.00 | - | -21.55 | -58.33 | - | - |
EBIT Margin | -2.15 | - | 5242.92 | -105.56 Thousand | - | - |
Profit Margin | -3.15 | - | -86.67 Thousand | -106.9 Thousand | - | - |
EBITDA | -1.63 Million | -1.44 Million | -1.46 Million | -2.68 Million | -1.72 Million | -11.55 Thousand |
Earnings Before Tax Margin | -2.09 | - | 5220.37 | -105.61 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 379.3 Thousand | 379.3 Thousand | - | - | - | - |
Cost of Revenue | 697.00 | - | 704.00 | - | 696.00 | 1402.00 |
Gross Profit | 378.6 Thousand | 379.3 Thousand | -704.00 | - | -696.00 | -1402.00 |
Operating Expenses | 486.01 Thousand | 486.01 Thousand | 1002.40 | 1002.40 | 893.08 Thousand | 1.93 Million |
Selling, General and Administrative Expenses | 486.01 Thousand | 486.01 Thousand | 685.39 | 685.39 | 893.08 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 557.28 Thousand |
Cost and Expenses | 486.01 Thousand | 486.01 Thousand | 1002.40 | 1002.40 | 893.78 Thousand | 1.93 Million |
Operating Income | -106.71 Thousand | -106.71 Thousand | -692.10 | -692.10 | -893.78 Thousand | -1.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.38 Million | -17.41 Thousand | 405.31 Thousand | - | 135.92 Thousand | -59.69 Thousand |
Earnings before Tax | -207.13 Thousand | -207.13 Thousand | -987.41 | -987.41 | -869.43 Thousand | -1.75 Million |
Net Income | -207.13 Thousand | -207.13 Thousand | -987.41 | -987.41 | -1 Million | -1.74 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 307.31 Million | 307.31 Million | 286.2 Million | 286.2 Million | 277.28 Million | 240.59 Million |
Weighted Average Shares Outstanding (Diluted) | 313.95 Million | 313.95 Million | 286.91 Million | 286.91 Million | 277.28 Million | 240.59 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -0.33 | -0.33 | - | - | - | - |
Profit Margin | -0.55 | -0.55 | - | - | - | - |
EBITDA | -123.78 Thousand | -123.78 Thousand | -691.75 | -691.75 | -893.08 Thousand | - |
Earnings Before Tax Margin | -0.28 | -0.28 | - | - | - | - |
NKRKF
KWE
HIKAL
ILU
DNZOF
INDRAMEDCO