AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.5 Million | 31.5 Million | 18.67 Million | 18.26 Million | 9.93 Million | 950.83 Thousand |
Total Current Assets | 1.16 Million | 5.96 Million | 2.79 Million | 8.25 Million | 7.33 Million | 240.53 Thousand |
Cash And Short Term Investments | 980.63 Thousand | 5.76 Million | 2.73 Million | 8.14 Million | 7.17 Million | 178.2 Thousand |
Cash and Cash Equivalents | 980.63 Thousand | 5.76 Million | 2.73 Million | 8.14 Million | 7.17 Million | 178.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 117.11 Thousand | 149.88 Thousand | 27.06 Thousand | 77.36 Thousand | 162.57 Thousand | 62.32 Thousand |
Inventory | - | - | - | - | - | -62.32 Thousand |
Other Current Assets | 67.58 Thousand | 52.45 Thousand | 39.37 Thousand | 27.85 Thousand | - | 62.32 Thousand |
Total Non-Current Assets | 30.34 Million | 25.53 Million | 15.88 Million | 10 Million | 2.6 Million | 710.3 Thousand |
Net PPE | 29.77 Million | 24.49 Million | 14.26 Million | 4.23 Million | 2.5 Million | 710.3 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545.02 Thousand | 1.01 Million | 1.56 Million | 5.54 Million | 94.23 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.86 Thousand | 20 Thousand | 44.29 Thousand | 223.59 Thousand | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 928.23 Thousand | 726.59 Thousand | 2.28 Million | 1.2 Million | 830.85 Thousand | 200.03 Thousand |
Total Current Liabilities | 928.23 Thousand | 726.59 Thousand | 405.92 Thousand | 1.2 Million | 830.85 Thousand | 200.03 Thousand |
Account Payables | 570.55 Thousand | 481.59 Thousand | 141.07 Thousand | 176.26 Thousand | 683.1 Thousand | 50.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 532.05 Thousand | - | - |
Deferred Revenue | - | - | - | -532.05 Thousand | - | - |
Other Current Liabilities | 357.67 Thousand | 245 Thousand | 264.84 Thousand | 1.02 Million | 147.74 Thousand | 150 Thousand |
Total Non Current Liabilities | - | - | 1.87 Million | - | - | - |
Long-Term Debt | - | - | 1.87 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.57 Million | 30.77 Million | 16.39 Million | 17.05 Million | 9.1 Million | 750.8 Thousand |
Stock Holders Equity | 30.57 Million | 30.77 Million | 12.88 Million | 17.05 Million | 9.1 Million | 665.38 Thousand |
Common Stock | 43.03 Million | 40.9 Million | 22.35 Million | 21.23 Million | 11.93 Million | 815.59 Thousand |
Retained Earnings | -14.38 Million | -11.99 Million | -10.25 Million | -4.87 Million | -2.12 Million | -150.21 Thousand |
Accumulated other comprehensive income | 1.92 Million | 1.86 Million | 786.31 Thousand | 686.24 Thousand | -702.84 Thousand | -27.02 Thousand |
Common Stock Equity | 30.57 Million | 30.77 Million | 12.88 Million | 17.05 Million | 9.1 Million | 665.38 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 545.02 Thousand | 1.01 Million | 1.56 Million | 5.54 Million | 94.23 Thousand | - |
Total Debt | - | - | 1.87 Million | 532.05 Thousand | - | - |
Net Debt | -980.63 Thousand | -5.76 Million | -852.11 Thousand | -7.61 Million | -7.17 Million | -178.2 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.5 Million | 31.5 Million | 29.42 Million | 29.42 Million | 31.5 Million | 31.5 Million |
Total Current Assets | 1.16 Million | 1.16 Million | 2.22 Million | 2.22 Million | 5.96 Million | 5.96 Million |
Cash And Short Term Investments | 980.63 Thousand | 980.63 Thousand | 1.92 Million | 1.92 Million | 5.76 Million | 5.76 Million |
Cash and Cash Equivalents | 980.63 Thousand | 980.63 Thousand | 1.92 Million | 1.92 Million | 5.76 Million | 5.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 117.11 Thousand | 117.11 Thousand | 242.51 Thousand | - | 149.88 Thousand | 149.88 Thousand |
Inventory | - | - | -242.51 Thousand | - | - | - |
Other Current Assets | 67.58 Thousand | 67.58 Thousand | 298.16 Thousand | 298.16 Thousand | 52.45 Thousand | 52.45 Thousand |
Total Non-Current Assets | 30.34 Million | 30.34 Million | 27.19 Million | 27.19 Million | 25.53 Million | 25.53 Million |
Net PPE | 29.77 Million | 29.77 Million | 26.3 Million | 26.3 Million | 24.49 Million | 24.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545.02 Thousand | 545.02 Thousand | 869.93 Thousand | 869.93 Thousand | 1.01 Million | 1.01 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.86 Thousand | 20.86 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 928.23 Thousand | 928.23 Thousand | 969.03 Thousand | 969.03 Thousand | 726.59 Thousand | 726.59 Thousand |
Total Current Liabilities | 928.23 Thousand | 928.23 Thousand | 969.03 Thousand | 969.03 Thousand | 726.59 Thousand | 726.59 Thousand |
Account Payables | 570.55 Thousand | 570.55 Thousand | 767.53 Thousand | 767.53 Thousand | 481.59 Thousand | 481.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 357.67 Thousand | 357.67 Thousand | 201.5 Thousand | 201.5 Thousand | 245 Thousand | 245 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.57 Million | 30.57 Million | 28.45 Million | 28.45 Million | 30.77 Million | 30.77 Million |
Stock Holders Equity | 30.57 Million | 30.57 Million | 28.45 Million | 28.45 Million | 30.77 Million | 30.77 Million |
Common Stock | 43.03 Million | 43.03 Million | 40.9 Million | 40.9 Million | 40.9 Million | 40.9 Million |
Retained Earnings | -14.38 Million | -14.38 Million | -13.97 Million | -13.97 Million | -11.99 Million | -11.99 Million |
Accumulated other comprehensive income | 1.92 Million | 1.92 Million | 1.52 Million | 1.52 Million | 1.86 Million | 1.86 Million |
Common Stock Equity | 30.57 Million | 30.57 Million | 28.45 Million | 28.45 Million | 30.77 Million | 30.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 545.02 Thousand | 545.02 Thousand | 869.93 Thousand | 869.93 Thousand | 1.01 Million | 1.01 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -980.63 Thousand | -980.63 Thousand | -1.92 Million | -1.92 Million | -5.76 Million | -5.76 Million |
NKRKF
KWE
HIKAL
ILU
DNZOF
INDRAMEDCO