AUD 3.62
(5.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.52 Billion | 3.19 Billion | 2.8 Billion | 2.52 Billion | 2.04 Billion | 2.21 Billion |
Total Current Assets | 1.31 Billion | 1.34 Billion | 1.03 Billion | 688.6 Million | 638 Million | 608.7 Million |
Cash And Short Term Investments | 364.9 Million | 521.7 Million | 294.8 Million | 87.1 Million | 97.3 Million | 51.3 Million |
Cash and Cash Equivalents | 364.9 Million | 521.7 Million | 294.8 Million | 87.1 Million | 97.3 Million | 51.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 266.8 Million | 256 Million | 230.3 Million | 81.6 Million | 183.7 Million | 128 Million |
Inventory | 662.7 Million | 543.3 Million | 489.7 Million | 504.1 Million | 341.1 Million | 387.1 Million |
Other Current Assets | 18.9 Million | 19.09 Million | 23.4 Million | 15.8 Million | 15.9 Million | 42.3 Million |
Total Non-Current Assets | 2.21 Billion | 1.85 Billion | 1.76 Billion | 1.83 Billion | 1.41 Billion | 1.38 Billion |
Net PPE | 1.35 Billion | 1.13 Billion | 1.03 Billion | 1.07 Billion | 1.12 Billion | 1.37 Billion |
Good Will And Intangible Assets | - | - | -1.00 | 1.00 | 3.5 Million | 3.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 3.5 Million | 3.9 Million |
Long-Term Investments | 461.3 Million | 469.5 Million | 455.7 Million | 452.7 Million | - | 994 Million |
Tax Assets | 254.6 Million | 232 Million | 203 Million | 191.6 Million | 175.7 Million | 389 Million |
Other Non Current Assets | 142 Million | 18.3 Million | 65 Million | 122.6 Million | 102 Million | -1.38 Billion |
Other Assets | - | - | 1.00 | - | - | 220.2 Million |
Total Liabilities | 1.36 Billion | 1.3 Billion | 1.2 Billion | 1.23 Billion | 1.33 Billion | 1.1 Billion |
Total Current Liabilities | 287.7 Million | 373.8 Million | 312.6 Million | 261.2 Million | 362.4 Million | 406.8 Million |
Account Payables | 177 Million | 143.7 Million | 174.8 Million | 129.4 Million | 140.8 Million | 153.2 Million |
Tax Payables | 39.6 Million | 135.3 Million | 28.5 Million | 29.3 Million | 96.1 Million | 143.6 Million |
Short Term Debt | 8.4 Million | 8.9 Million | 8.7 Million | 7.5 Million | 9.2 Million | - |
Deferred Revenue | 39.6 Million | 135.3 Million | 28.5 Million | 29.3 Million | 96.1 Million | - |
Other Current Liabilities | 62.7 Million | 85.9 Million | 100.6 Million | 95 Million | 116.3 Million | 253.6 Million |
Total Non Current Liabilities | 1.07 Billion | 930.2 Million | 892.9 Million | 973.59 Million | 974 Million | 49.5 Million |
Long-Term Debt | 139.5 Million | 33 Million | 27.2 Million | 36.9 Million | 54 Million | 49.5 Million |
Deferred Revenue Non Current | 15.8 Million | 20.6 Million | - | 15.79 Million | 20.8 Million | -123.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729.3 Million | 679.6 Million | 701.8 Million | 757.7 Million | 745.6 Million | -49.5 Million |
Other Liabilities | - | - | - | 1.00 | - | 645.6 Million |
Total Equity | 2.15 Billion | 1.89 Billion | 1.59 Billion | 1.29 Billion | 711.6 Million | 1.11 Billion |
Stock Holders Equity | 2.15 Billion | 1.89 Billion | 1.59 Billion | 1.29 Billion | 709.6 Million | 1.11 Billion |
Common Stock | 1.14 Billion | 1.13 Billion | 1.15 Billion | 1.15 Billion | 1.16 Billion | 1.15 Billion |
Retained Earnings | 993.9 Million | 748.6 Million | 413.9 Million | 104.3 Million | -472 Million | -86.6 Million |
Accumulated other comprehensive income | 21.4 Million | 16.59 Million | 31 Million | 36.99 Million | 24 Million | 42.6 Million |
Common Stock Equity | 2.15 Billion | 1.89 Billion | 1.59 Billion | 1.29 Billion | 709.6 Million | 1.11 Billion |
Capital Lease Obligation | 15.8 Million | 20.6 Million | 27.2 Million | 15.8 Million | 20.8 Million | - |
Total Investments | 461.3 Million | 469.5 Million | 455.7 Million | 452.7 Million | - | 994 Million |
Total Debt | 163.7 Million | 62.5 Million | 35.9 Million | 60.2 Million | 84 Million | 49.5 Million |
Net Debt | -201.2 Million | -459.2 Million | -258.9 Million | -26.9 Million | -13.3 Million | -1.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Billion | 3.52 Billion | 3.52 Billion | 3.09 Billion | 3.19 Billion | 3.19 Billion |
Total Current Assets | 1.32 Billion | 1.31 Billion | 1.31 Billion | 1.37 Billion | 1.34 Billion | 1.34 Billion |
Cash And Short Term Investments | 299.6 Million | 364.9 Million | 364.9 Million | 432.1 Million | 521.7 Million | 521.7 Million |
Cash and Cash Equivalents | 299.6 Million | 364.9 Million | 364.9 Million | 432.1 Million | 521.7 Million | 521.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 271.5 Million | 266.8 Million | 266.8 Million | 310.2 Million | 256 Million | 256 Million |
Inventory | 751.4 Million | 662.7 Million | 662.7 Million | 634.6 Million | 543.3 Million | 543.3 Million |
Other Current Assets | 200 Thousand | 18.9 Million | 18.9 Million | - | 19.09 Million | 19.09 Million |
Total Non-Current Assets | 2.12 Billion | 2.21 Billion | 2.21 Billion | 1.71 Billion | 1.85 Billion | 1.85 Billion |
Net PPE | 1.45 Billion | 1.35 Billion | 1.35 Billion | 1.19 Billion | 1.13 Billion | 1.13 Billion |
Good Will And Intangible Assets | -68 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 458.7 Million | 461.3 Million | 461.3 Million | 468 Million | 469.5 Million | 469.5 Million |
Tax Assets | 68 Million | 254.6 Million | 254.6 Million | 43.5 Million | 232 Million | 232 Million |
Other Non Current Assets | 215.7 Million | 142 Million | 142 Million | 13.5 Million | 18.3 Million | 18.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.16 Billion | 1.36 Billion | 1.36 Billion | 1.07 Billion | 1.3 Billion | 1.3 Billion |
Total Current Liabilities | 270.1 Million | 287.7 Million | 287.7 Million | 277.8 Million | 373.8 Million | 373.8 Million |
Account Payables | 184.7 Million | 177 Million | 177 Million | 148.1 Million | 143.7 Million | 143.7 Million |
Tax Payables | 20.5 Million | 39.6 Million | 39.6 Million | 46.7 Million | 135.3 Million | 135.3 Million |
Short Term Debt | 7.8 Million | 8.4 Million | 8.4 Million | 7.2 Million | 8.9 Million | 8.9 Million |
Deferred Revenue | 20.5 Million | 39.6 Million | 39.6 Million | 46.7 Million | 135.3 Million | 135.3 Million |
Other Current Liabilities | 57.1 Million | 62.7 Million | 62.7 Million | 75.8 Million | 85.9 Million | 85.9 Million |
Total Non Current Liabilities | 897.3 Million | 1.07 Billion | 1.07 Billion | 795.9 Million | 930.2 Million | 930.2 Million |
Long-Term Debt | 145.3 Million | 139.5 Million | 139.5 Million | 89.2 Million | 33 Million | 33 Million |
Deferred Revenue Non Current | - | 15.8 Million | 15.8 Million | - | 20.6 Million | 20.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 752 Million | 729.3 Million | 729.3 Million | 706.7 Million | 679.6 Million | 679.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Billion | 2.15 Billion | 2.15 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion |
Stock Holders Equity | 2.28 Billion | 2.15 Billion | 2.15 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion |
Common Stock | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion |
Retained Earnings | 1.11 Billion | 993.9 Million | 993.9 Million | 867.4 Million | 748.6 Million | 748.6 Million |
Accumulated other comprehensive income | 17.7 Million | 10.7 Million | 21.4 Million | 7.5 Million | 16.59 Million | 5.9 Million |
Common Stock Equity | 2.28 Billion | 2.15 Billion | 2.15 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion |
Capital Lease Obligation | 23 Million | 15.8 Million | 15.8 Million | 18.4 Million | 20.6 Million | 20.6 Million |
Total Investments | 458.7 Million | 461.3 Million | 461.3 Million | 468 Million | 469.5 Million | 469.5 Million |
Total Debt | 145.3 Million | 163.7 Million | 163.7 Million | 114.8 Million | 62.5 Million | 62.5 Million |
Net Debt | -154.3 Million | -201.2 Million | -201.2 Million | -317.3 Million | -459.2 Million | -459.2 Million |
DNZOF
INDRAMEDCO
CBE
SOUTHBANK
PBSV
GAEL