CAD 0.09
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1780.00 | 9035.00 | 11.25 Thousand | 9474.00 |
Gross Profit | - | - | -1780.00 | -9035.00 | -11.25 Thousand | -9474.00 |
Operating Expenses | 2.4 Million | 2.46 Million | 3.47 Million | 2.07 Million | 1.77 Million | 2.71 Million |
Selling, General and Administrative Expenses | 2.4 Million | 2.46 Million | 2.9 Million | 1.64 Million | 1.11 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 473.84 Thousand | 9216.00 | - | 736 Thousand |
Cost and Expenses | 2.4 Million | 2.46 Million | 3.47 Million | 2.08 Million | 1.78 Million | 2.72 Million |
Operating Income | -2.4 Million | -2.46 Million | -3 Million | -2.07 Million | -1.9 Million | -2.01 Million |
Interest Expense | - | - | 3.11 Million | 3.45 Million | 2.88 Million | 2.51 Million |
Income Tax Expense | 2.97 Million | -2341.65 | 3.58 Million | 3.46 Million | 2.88 Million | 3.25 Million |
Earnings before Tax | -1.1 Million | 15.79 Million | -4.89 Million | -3.73 Million | -5.03 Million | -5.05 Million |
Net Income | -4.08 Million | 15.79 Million | -4.89 Million | -3.73 Million | -5.03 Million | -5.05 Million |
Earnings Per Share Basic | -0.03 | 0.13 | -0.05 | -0.05 | -0.07 | -0.09 |
Earnings Per Share Diluted | -0.03 | 0.13 | -0.05 | -0.05 | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 144.89 Million | 124.53 Million | 101.37 Million | 75.75 Million | 67.18 Million | 54.38 Million |
Weighted Average Shares Outstanding (Diluted) | 144.89 Million | 124.53 Million | 101.37 Million | 75.75 Million | 67.18 Million | 54.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.1 Million | 18.13 Million | -1.78 Million | -272.1 Thousand | -1.99 Million | -2.49 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 485.97 Thousand | 340.47 Thousand | 2.4 Million | 506.59 Thousand | 715.04 Thousand | 841.47 Thousand |
Selling, General and Administrative Expenses | 318.01 Thousand | 340.47 Thousand | - | 506.59 Thousand | 459.74 Thousand | 676.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.75 Thousand | 4.86 Million | - | 35.31 Thousand | 114.42 Thousand | 141.41 Thousand |
Cost and Expenses | 485.97 Thousand | 340.47 Thousand | 2.4 Million | 506.59 Thousand | 715.04 Thousand | 841.47 Thousand |
Operating Income | -472.21 Thousand | -340.48 Thousand | -2.4 Million | -506.59 Thousand | -600.62 Thousand | -700.05 Thousand |
Interest Expense | 923.76 Thousand | 817.23 Thousand | - | 1.02 Million | 965.17 Thousand | 965.17 Thousand |
Income Tax Expense | - | 2.97 Million | 2.97 Million | -494.93 | 1.07 Million | 1.1 Million |
Earnings before Tax | -1.34 Million | 3.58 Million | -1.1 Million | -1.46 Million | -1.69 Million | -1.52 Million |
Net Income | -1.34 Million | 610.97 Thousand | -4.08 Million | -1.46 Million | -1.69 Million | -1.52 Million |
Earnings Per Share Basic | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 154.91 Million | 154.91 Million | 144.89 Million | 154.91 Million | 140.51 Million | 140.51 Million |
Weighted Average Shares Outstanding (Diluted) | 154.91 Million | 154.91 Million | 144.89 Million | 154.91 Million | 140.51 Million | 140.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -472.21 Thousand | -340.48 Thousand | - | -506.59 Thousand | -600.62 Thousand | -700.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SZKMY
SGNLF
ONMDW
KWE
HIKAL
8075