USD 0.02
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.02 Million | 1.15 Million | 1.09 Million | 824.03 Thousand |
Cost of Revenue | 1.14 Million | 1.51 Million | 1.2 Million | 611.66 Thousand |
Gross Profit | -127.9 Thousand | -360.69 Thousand | -113.4 Thousand | 212.37 Thousand |
Operating Expenses | 8.24 Million | 5.75 Million | 2.59 Million | 3.14 Million |
Selling, General and Administrative Expenses | 6.61 Million | 4.4 Million | 1.8 Million | 2.38 Million |
Research and Development Expenses | 1.63 Million | 952.7 Thousand | 642.76 Thousand | 307.27 Thousand |
Other Expenses | - | -46.82 Thousand | -34.9 Thousand | -82.99 Thousand |
Cost and Expenses | 9.39 Million | 7.26 Million | 3.8 Million | 3.75 Million |
Operating Income | -8.37 Million | -6.16 Million | -2.71 Million | -2.93 Million |
Interest Expense | 749.21 Thousand | 403.3 Thousand | 195.38 Thousand | - |
Income Tax Expense | - | 356.48 Thousand | 160.47 Thousand | -193.54 Thousand |
Earnings before Tax | -23.2 Million | -6.56 Million | -2.94 Million | -2.82 Million |
Net Income | -23.2 Million | -6.56 Million | -2.94 Million | -2.82 Million |
Earnings Per Share Basic | -0.00 | -1.36 | -0.61 | -0.58 |
Earnings Per Share Diluted | -0.00 | -0.20 | -0.09 | -0.09 |
Weighted Average Shares Outstanding | 7.08 Billion | 4.83 Million | 4.83 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 7.08 Billion | 32.26 Million | 32.26 Million | 32.26 Million |
Gross Margin | -0.13 | -0.31 | -0.10 | 0.26 |
EBIT Margin | -11.72 | -5.32 | -2.50 | -3.54 |
Profit Margin | -22.71 | -5.70 | -2.69 | -3.42 |
EBITDA | -11.97 Million | -5.58 Million | -2.69 Million | -2.91 Million |
Earnings Before Tax Margin | -8.20 | -5.34 | -2.48 | -3.56 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.02 Million | 340.73 Thousand | 325.62 Thousand | 155.68 Thousand | 199.61 Thousand | 1.15 Million |
Cost of Revenue | 1.14 Million | 337.34 Thousand | 293.34 Thousand | 229.73 Thousand | 289.13 Thousand | 407.14 Thousand |
Gross Profit | -127.9 Thousand | 3384.00 | 32.27 Thousand | -74.04 Thousand | -89.51 Thousand | 745.59 Thousand |
Operating Expenses | 8.24 Million | 3.96 Million | 918.47 Thousand | 285.45 Thousand | 353.78 Thousand | 3.83 Million |
Selling, General and Administrative Expenses | - | 3.4 Million | 887.71 Thousand | 241.05 Thousand | 306.3 Thousand | 7.28 Million |
Research and Development Expenses | - | 498.46 Thousand | 388.58 Thousand | 415.1 Thousand | 329.46 Thousand | 242.33 Thousand |
Other Expenses | -3.62 Million | -3.58 Million | -6944.00 | -44.4 Thousand | -47.48 Thousand | -52.76 Thousand |
Cost and Expenses | 9.39 Million | 4.3 Million | 918.47 Thousand | 285.45 Thousand | 353.78 Thousand | 5.34 Million |
Operating Income | -8.37 Million | -3.96 Million | -918.47 Thousand | -285.45 Thousand | -353.78 Thousand | -4.23 Million |
Interest Expense | 749.21 Thousand | 246.09 Thousand | 186.96 Thousand | - | - | - |
Income Tax Expense | -2.87 Million | -13.79 Million | 87.71 Thousand | 62.7 Thousand | 59.59 Thousand | 251.58 Thousand |
Earnings before Tax | -23.2 Million | -18.24 Million | -728.8 Thousand | 57.54 Thousand | -26.38 Thousand | -9.66 Million |
Net Income | -23.2 Million | -18.24 Million | -816.52 Thousand | -5158.00 | -85.98 Thousand | -9.55 Million |
Earnings Per Share Basic | - | -0.23 | -0.17 | -0.00 | -0.01 | -1.26 |
Earnings Per Share Diluted | - | -0.23 | -0.17 | -0.00 | -0.01 | -1.26 |
Weighted Average Shares Outstanding | 23.57 Million | 80.64 Million | 4.83 Million | 7.57 Million | 7.57 Million | 7.57 Million |
Weighted Average Shares Outstanding (Diluted) | 23.57 Million | 80.64 Million | 4.83 Million | 7.57 Million | 7.57 Million | 7.57 Million |
Gross Margin | -0.13 | 0.01 | 0.10 | -0.48 | -0.45 | 0.65 |
EBIT Margin | - | -52.81 | -3.40 | -1.83 | -1.77 | -3.68 |
Profit Margin | -22.71 | -53.55 | -2.51 | -0.03 | -0.43 | -8.29 |
EBITDA | - | -17.99 Million | -1.1 Million | -285.45 Thousand | -353.78 Thousand | -4.23 Million |
Earnings Before Tax Margin | -8.20 | -11.63 | -2.82 | -1.83 | -1.77 | -3.68 |
OPK
SKLTY
ENGINERSIN
KC
SZKMY
SGNLF