USD 0.02
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 463.05 Thousand | 1.37 Million | 883.06 Thousand | 327.91 Thousand |
Total Current Assets | 364.18 Thousand | 1.29 Million | 833.29 Thousand | 293.61 Thousand |
Cash And Short Term Investments | 47 Thousand | 270.85 Thousand | 699.32 Thousand | 79.18 Thousand |
Cash and Cash Equivalents | 47 Thousand | 270.85 Thousand | 699.32 Thousand | 79.18 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 151.64 Thousand | 919.12 Thousand | 91.74 Thousand | 195.36 Thousand |
Inventory | - | 1.00 | - | - |
Other Current Assets | 165.53 Thousand | 100.94 Thousand | 42.23 Thousand | 19.06 Thousand |
Total Non-Current Assets | 98.87 Thousand | 83.09 Thousand | 49.76 Thousand | 34.29 Thousand |
Net PPE | 98.87 Thousand | 83.09 Thousand | 49.76 Thousand | 34.29 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 29.02 Million | 117.32 Million | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | -29.02 Million | -117.32 Million | - |
Other Assets | - | 1.00 | -1.00 | - |
Total Liabilities | 13.32 Million | 12.04 Million | 6.58 Million | 3.18 Million |
Total Current Liabilities | 12.83 Million | 9.8 Million | 4.75 Million | 1.54 Million |
Account Payables | 4.18 Million | 2.81 Million | 758.81 Thousand | 391.11 Thousand |
Tax Payables | 233.37 Thousand | 284.81 Thousand | 164 Thousand | - |
Short Term Debt | 4.63 Million | 8.49 Million | 3.35 Million | 1.05 Million |
Deferred Revenue | 253.99 Thousand | 183.68 Thousand | 642.35 Thousand | 106.37 Thousand |
Other Current Liabilities | 3.75 Million | -1.67 Million | - | - |
Total Non Current Liabilities | 489.6 Thousand | 2.23 Million | 1.83 Million | 1.64 Million |
Long-Term Debt | 465.02 Thousand | 1.54 Million | 1.54 Million | 1.54 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 24.58 Thousand | 690.77 Thousand | 287.61 Thousand | 93.18 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | -12.85 Million | -10.66 Million | -5.7 Million | -2.85 Million |
Stock Holders Equity | -12.85 Million | -10.66 Million | -5.7 Million | -2.85 Million |
Common Stock | 2357.00 | 455.00 | 434.00 | 383.00 |
Retained Earnings | -55.08 Million | -31.87 Million | -25.31 Million | -22.37 Million |
Accumulated other comprehensive income | - | 28.75 Million | - | - |
Common Stock Equity | -12.85 Million | -10.66 Million | -5.7 Million | -2.85 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | 29.02 Million | 117.32 Million | - |
Total Debt | 5.1 Million | 10.03 Million | 4.89 Million | 2.59 Million |
Net Debt | 5.05 Million | 9.76 Million | 4.19 Million | 2.51 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 463.05 Thousand | 463.05 Thousand | 2.93 Million | 2.07 Million | 29.73 Million | 1.37 Million |
Total Current Assets | 364.18 Thousand | 364.18 Thousand | 2.84 Million | 2 Million | 10.1 Thousand | 1.29 Million |
Cash And Short Term Investments | 47 Thousand | 47 Thousand | 611.82 Thousand | 311.6 Thousand | 10.1 Thousand | 270.85 Thousand |
Cash and Cash Equivalents | 47 Thousand | 47 Thousand | 611.82 Thousand | 311.6 Thousand | 10.1 Thousand | 270.85 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.64 Thousand | 151.64 Thousand | 2.14 Million | 1.6 Million | 134.92 Thousand | 919.12 Thousand |
Inventory | - | - | - | - | -1.35 Million | 1.00 |
Other Current Assets | 165.53 Thousand | 165.53 Thousand | 87.38 Thousand | 83.72 Thousand | 1.22 Million | 100.94 Thousand |
Total Non-Current Assets | 98.87 Thousand | 98.87 Thousand | 92.36 Thousand | 77.17 Thousand | 29.72 Million | 83.09 Thousand |
Net PPE | 98.87 Thousand | 98.87 Thousand | 92.36 Thousand | 77.17 Thousand | 76.83 Thousand | 83.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 19.3 Million | 29.97 Million | 29.72 Million | 29.02 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -19.3 Million | -29.97 Million | -76.83 Thousand | -29.02 Million |
Other Assets | - | - | - | -1.00 | - | 1.00 |
Total Liabilities | 13.32 Million | 13.32 Million | 17.67 Million | 15.51 Million | 9.87 Million | 12.04 Million |
Total Current Liabilities | 12.83 Million | 12.83 Million | 14.27 Million | 12.4 Million | 2.33 Million | 9.8 Million |
Account Payables | 4.18 Million | 4.18 Million | 1.47 Million | 1.41 Million | 1.4 Million | 2.81 Million |
Tax Payables | 233.37 Thousand | 233.37 Thousand | 120.01 Thousand | 40.3 Thousand | 391.89 Thousand | 284.81 Thousand |
Short Term Debt | 4.63 Million | 4.63 Million | 12.4 Million | 10.63 Million | 9.56 Million | 8.49 Million |
Deferred Revenue | 253.99 Thousand | 253.99 Thousand | 393.78 Thousand | 353.55 Thousand | -10.57 Million | 183.68 Thousand |
Other Current Liabilities | 3.75 Million | 3.75 Million | - | - | 1.94 Million | -1.67 Million |
Total Non Current Liabilities | 489.6 Thousand | 489.6 Thousand | 3.39 Million | 3.11 Million | 7.54 Million | 2.23 Million |
Long-Term Debt | 465.02 Thousand | 465.02 Thousand | 2.2 Million | 2.1 Million | 3.15 Million | 1.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.58 Thousand | 24.58 Thousand | 1.19 Million | 1 Million | 4.38 Million | 690.77 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.85 Million | -12.85 Million | -14.73 Million | -13.43 Million | 19.85 Million | -10.66 Million |
Stock Holders Equity | -12.85 Million | -12.85 Million | -14.73 Million | -13.43 Million | 19.85 Million | -10.66 Million |
Common Stock | 2357.00 | 2357.00 | 455.00 | 455.00 | 29.33 Million | 455.00 |
Retained Earnings | -55.08 Million | -55.08 Million | -36.83 Million | -35.14 Million | -11.71 Million | -31.87 Million |
Accumulated other comprehensive income | - | - | - | - | -29.33 Million | 28.75 Million |
Common Stock Equity | -12.85 Million | -12.85 Million | -14.73 Million | -13.43 Million | 19.85 Million | -10.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 19.3 Million | 29.97 Million | 29.72 Million | 29.02 Million |
Total Debt | 5.1 Million | 5.1 Million | 14.61 Million | 12.73 Million | 3.15 Million | 10.03 Million |
Net Debt | 5.05 Million | 5.05 Million | 14 Million | 12.42 Million | 3.14 Million | 9.76 Million |
OPK
SKLTY
ENGINERSIN
KC
SZKMY
SGNLF