CAD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.8 Million | 14.38 Million | 13.92 Million | 10.96 Million | 9.78 Million | 769.63 Thousand |
Total Current Assets | 7.83 Million | 9.83 Million | 8.81 Million | 5.24 Million | 3.46 Million | 753.37 Thousand |
Cash And Short Term Investments | 1.46 Million | 2.36 Million | 2.07 Million | 1.22 Million | 967.21 Thousand | 641.53 Thousand |
Cash and Cash Equivalents | 1.46 Million | 2.36 Million | 2.07 Million | 1.22 Million | 967.21 Thousand | 641.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.26 Million | 7.4 Million | 6.62 Million | 3.93 Million | 2.39 Million | 12.1 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 102.89 Thousand | 71.24 Thousand | 105.46 Thousand | 89.97 Thousand | 109.91 Thousand | 99.73 Thousand |
Total Non-Current Assets | 3.97 Million | 4.55 Million | 5.11 Million | 5.71 Million | 6.31 Million | 16.25 Thousand |
Net PPE | 36.01 Thousand | 70.05 Thousand | 85.98 Thousand | 128.15 Thousand | 162.09 Thousand | 16.25 Thousand |
Good Will And Intangible Assets | 3.9 Million | 4.44 Million | 4.99 Million | 5.55 Million | 6.1 Million | - |
Good Will | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | - |
Intangible Assets | 601.71 Thousand | 1.14 Million | 1.69 Million | 2.25 Million | 2.8 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.48 Thousand | 33.07 Thousand | 31.24 Thousand | 38.99 Thousand | 46.13 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.61 Million | 5.69 Million | 4.57 Million | 2.29 Million | 1.37 Million | 90.8 Thousand |
Total Current Liabilities | 4.61 Million | 5.68 Million | 4.27 Million | 2.17 Million | 1.27 Million | 90.8 Thousand |
Account Payables | 3.83 Million | 4.82 Million | 3.69 Million | 1.72 Million | 851.86 Thousand | 25.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7605.00 | 76.41 Thousand | 32.06 Thousand | 30.08 Thousand | 25.71 Thousand | - |
Deferred Revenue | - | 784.75 Thousand | 525.71 Thousand | - | - | - |
Other Current Liabilities | 771.09 Thousand | 51.00 | 23.36 Thousand | 425.86 Thousand | 399.81 Thousand | 64.93 Thousand |
Total Non Current Liabilities | - | 7440.00 | 299.74 Thousand | 120.92 Thousand | 101.9 Thousand | - |
Long-Term Debt | - | 7440.00 | 89.24 Thousand | 120.92 Thousand | 101.9 Thousand | - |
Deferred Revenue Non Current | - | - | 47.24 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -47.24 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.19 Million | 8.69 Million | 9.35 Million | 8.67 Million | 8.4 Million | 678.82 Thousand |
Stock Holders Equity | 7.19 Million | 8.69 Million | 9.35 Million | 8.67 Million | 8.4 Million | 678.82 Thousand |
Common Stock | 51.16 Million | 50.66 Million | 49.96 Million | 49.09 Million | 48.93 Million | 26.55 Million |
Retained Earnings | -43.99 Million | -41.98 Million | -40.63 Million | -40.44 Million | -40.55 Million | -25.89 Million |
Accumulated other comprehensive income | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand |
Common Stock Equity | 7.19 Million | 8.69 Million | 9.35 Million | 8.67 Million | 8.4 Million | 678.82 Thousand |
Capital Lease Obligation | 7605.00 | 39.55 Thousand | 74.06 Thousand | 103.91 Thousand | 127.61 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7605.00 | 83.85 Thousand | 121.31 Thousand | 151 Thousand | 127.61 Thousand | - |
Net Debt | -1.46 Million | -2.27 Million | -1.95 Million | -1.07 Million | -839.59 Thousand | -641.53 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.03 Million | 8.78 Million | 11.8 Million | 11.8 Million | 8.86 Million | 9.25 Million |
Total Current Assets | 4.23 Million | 4.94 Million | 7.83 Million | 7.83 Million | 4.74 Million | 4.98 Million |
Cash And Short Term Investments | 729.82 Thousand | 874.98 Thousand | 1.46 Million | 1.46 Million | 1.46 Million | 1.38 Million |
Cash and Cash Equivalents | 729.82 Thousand | 874.98 Thousand | 1.46 Million | 1.46 Million | 1.46 Million | 1.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.43 Million | 3.96 Million | 6.26 Million | 6.26 Million | 3.21 Million | 3.54 Million |
Inventory | - | 1.00 | - | - | 1.00 | - |
Other Current Assets | - | 105.29 Thousand | 102.89 Thousand | 102.89 Thousand | 61.19 Thousand | 59.01 Thousand |
Total Non-Current Assets | 3.8 Million | 3.84 Million | 3.97 Million | 3.97 Million | 4.11 Million | 4.26 Million |
Net PPE | 27.21 Thousand | 28.4 Thousand | 36.01 Thousand | 36.01 Thousand | 46.3 Thousand | 53.78 Thousand |
Good Will And Intangible Assets | 3.75 Million | 3.79 Million | 3.9 Million | 3.9 Million | 4.03 Million | 4.17 Million |
Good Will | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Intangible Assets | 454.01 Thousand | 496.57 Thousand | 601.71 Thousand | 601.71 Thousand | 738.15 Thousand | 874.58 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.72 Thousand | 17.86 Thousand | 34.48 Thousand | 34.48 Thousand | 33.55 Thousand | 33.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.77 Million | 2.24 Million | 4.61 Million | 4.61 Million | 2.13 Million | 1.88 Million |
Total Current Liabilities | 1.77 Million | 2.24 Million | 4.61 Million | 4.61 Million | 2.13 Million | 1.88 Million |
Account Payables | 1.37 Million | 1.61 Million | 3.83 Million | 3.83 Million | 1.34 Million | 1.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 7605.00 | 7605.00 | 59.02 Thousand | 68.11 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 399.34 Thousand | 631.84 Thousand | 771.09 Thousand | 771.09 Thousand | 730.4 Thousand | 718.76 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.26 Million | 6.54 Million | 7.19 Million | 7.19 Million | 6.73 Million | 7.36 Million |
Stock Holders Equity | 6.26 Million | 6.54 Million | 7.19 Million | 7.19 Million | 6.73 Million | 7.36 Million |
Common Stock | 51.34 Million | 51.23 Million | 51.16 Million | 51.16 Million | 51.03 Million | 50.9 Million |
Retained Earnings | -45.1 Million | -44.71 Million | -43.99 Million | -43.99 Million | -44.32 Million | -43.56 Million |
Accumulated other comprehensive income | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand | 24.58 Thousand |
Common Stock Equity | 6.26 Million | 6.54 Million | 7.19 Million | 7.19 Million | 6.73 Million | 7.36 Million |
Capital Lease Obligation | - | - | 7605.00 | 7605.00 | 14.84 Thousand | 22.82 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 7605.00 | 7605.00 | 59.02 Thousand | 68.11 Thousand |
Net Debt | -729.82 Thousand | -874.98 Thousand | -1.46 Million | -1.46 Million | -1.4 Million | -1.31 Million |
APTECHT
FMV
0809
CATO
5445
DSM