INR 187.79
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.08 Billion | 4.81 Billion | 3.1 Billion | 2.21 Billion | 3.41 Billion | 3.3 Billion |
Total Current Assets | 3.07 Billion | 3.3 Billion | 2.12 Billion | 1.38 Billion | 1.45 Billion | 1.38 Billion |
Cash And Short Term Investments | 451.97 Million | 1.88 Billion | 842.62 Million | 440.76 Million | 77.32 Million | 397 Million |
Cash and Cash Equivalents | 251.97 Million | 774.15 Million | 536.57 Million | 157.18 Million | 46.58 Million | 105.14 Million |
Short Term Investments | 200 Million | 1.11 Billion | 306.05 Million | 283.58 Million | 30.73 Million | 291.85 Million |
Net Receivables | 478.82 Million | 563.79 Million | 981.84 Million | 854.92 Million | 1.29 Billion | 933.14 Million |
Inventory | 12.23 Million | 11.82 Million | 12.52 Million | 16.51 Million | 19.25 Million | 16.88 Million |
Other Current Assets | 2.13 Billion | 835.22 Million | 292.16 Million | 68.51 Million | 58.86 Million | 42.62 Million |
Total Non-Current Assets | 1.01 Billion | 1.51 Billion | 977.69 Million | 832.31 Million | 1.96 Billion | 1.91 Billion |
Net PPE | 230.27 Million | 200.43 Million | 119.96 Million | 109.73 Million | 175.41 Million | 142.05 Million |
Good Will And Intangible Assets | 86.29 Million | 55.1 Million | 72.94 Million | 74.8 Million | 128.17 Million | 156.48 Million |
Good Will | - | - | - | -304 Thousand | - | - |
Intangible Assets | 86.29 Million | 55.1 Million | 72.94 Million | 75.1 Million | 128.17 Million | 156.48 Million |
Long-Term Investments | 215.81 Million | -341.91 Million | -282.82 Million | 31.58 Million | 1.3 Billion | 1.04 Billion |
Tax Assets | 384.5 Million | 404.03 Million | 367.53 Million | 245.2 Million | 185.61 Million | 185.08 Million |
Other Non Current Assets | 96.46 Million | 1.19 Billion | 700.08 Million | 370.98 Million | 171.59 Million | 390.69 Million |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 1.48 Billion | 2.25 Billion | 1 Billion | 549.54 Million | 820.73 Million | 516.7 Million |
Total Current Liabilities | 1.39 Billion | 2.16 Billion | 983.23 Million | 523.62 Million | 781 Million | 494.13 Million |
Account Payables | 238.06 Million | 992.69 Million | 266.61 Million | 52.7 Million | 169.1 Million | 185.5 Million |
Tax Payables | - | 41.79 Million | - | - | - | - |
Short Term Debt | 14.82 Million | 9.42 Million | 1.73 Million | 3.95 Million | 262.52 Million | -84.14 Million |
Deferred Revenue | 867.36 Million | 657.25 Million | 443 Million | 465.39 Million | 346.78 Million | 84.14 Million |
Other Current Liabilities | 272.54 Million | 506.64 Million | 271.88 Million | 1.56 Million | 2.59 Million | 308.63 Million |
Total Non Current Liabilities | 94.97 Million | 84.12 Million | 24.92 Million | 25.91 Million | 39.73 Million | 22.57 Million |
Long-Term Debt | 69.93 Million | 59.86 Million | - | 1.71 Million | 15.42 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.03 Million | 24.26 Million | 24.92 Million | 24.2 Million | 24.31 Million | 22.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.56 Billion | 2.09 Billion | 1.66 Billion | 2.59 Billion | 2.78 Billion |
Stock Holders Equity | 2.59 Billion | 2.56 Billion | 2.09 Billion | 1.66 Billion | 2.59 Billion | 2.78 Billion |
Common Stock | 579.93 Million | 414.14 Million | 413.45 Million | 406.7 Million | 402.54 Million | 398.93 Million |
Retained Earnings | 1.84 Billion | 1.8 Billion | 1.34 Billion | 947.49 Million | 825.95 Million | 1.08 Billion |
Accumulated other comprehensive income | 2.01 Billion | -824.04 Million | -811.31 Million | -721.17 Million | 407.34 Million | -94.11 Million |
Common Stock Equity | 2.59 Billion | 2.56 Billion | 2.09 Billion | 1.66 Billion | 2.59 Billion | 2.78 Billion |
Capital Lease Obligation | 69.93 Million | 69.28 Million | 1.73 Million | 5.67 Million | 52.16 Million | - |
Total Investments | 415.81 Million | 773.52 Million | 264.42 Million | 315.16 Million | 1.33 Billion | 1.33 Billion |
Total Debt | 84.76 Million | 69.28 Million | 1.73 Million | 5.67 Million | 277.94 Million | - |
Net Debt | -167.21 Million | -704.86 Million | -534.84 Million | -151.51 Million | 231.35 Million | -105.14 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 4.08 Billion | 4.08 Billion | - | 4.48 Billion | - |
Total Current Assets | 451.97 Million | 3.07 Billion | 3.07 Billion | 282.23 Million | 3.41 Billion | 909.33 Million |
Cash And Short Term Investments | 451.97 Million | 451.97 Million | 451.97 Million | 282.23 Million | 1.53 Billion | 909.33 Million |
Cash and Cash Equivalents | -451.97 Million | 251.97 Million | 251.97 Million | -282.23 Million | 206.96 Million | -909.33 Million |
Short Term Investments | 903.95 Million | 200 Million | 200 Million | 564.46 Million | 1.32 Billion | 1.81 Billion |
Net Receivables | - | 478.82 Million | 478.82 Million | - | 1.14 Billion | - |
Inventory | - | 12.23 Million | 12.23 Million | - | 13.46 Million | - |
Other Current Assets | - | 2.13 Billion | 2.13 Billion | - | 723.11 Million | - |
Total Non-Current Assets | -451.97 Million | 1.01 Billion | 1.01 Billion | -282.23 Million | 1.06 Billion | -909.33 Million |
Net PPE | - | 230.27 Million | 230.27 Million | - | 213.02 Million | - |
Good Will And Intangible Assets | - | 86.29 Million | 86.29 Million | - | 63.45 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 86.29 Million | 86.29 Million | - | 63.45 Million | - |
Long-Term Investments | - | 215.81 Million | 215.81 Million | - | -1.02 Billion | - |
Tax Assets | - | 384.5 Million | 384.5 Million | - | 405.86 Million | - |
Other Non Current Assets | -451.97 Million | 96.46 Million | 96.46 Million | -282.23 Million | 1.4 Billion | -909.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -2.59 Billion | 1.48 Billion | 1.48 Billion | - | 1.96 Billion | - |
Total Current Liabilities | - | 1.39 Billion | 1.39 Billion | - | 1.88 Billion | - |
Account Payables | - | 238.06 Million | 238.06 Million | - | 491.94 Million | - |
Tax Payables | - | - | - | - | 45.04 Million | - |
Short Term Debt | - | 14.82 Million | 14.82 Million | - | 155.95 Million | - |
Deferred Revenue | - | 867.36 Million | 867.36 Million | - | 297.32 Million | - |
Other Current Liabilities | - | 272.54 Million | 272.54 Million | - | 943.64 Million | - |
Total Non Current Liabilities | -2.59 Billion | 94.97 Million | 94.97 Million | - | 77.69 Million | - |
Long-Term Debt | - | 69.93 Million | 69.93 Million | - | 54.44 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.59 Billion | 25.03 Million | 25.03 Million | - | 23.24 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.51 Billion | 2.51 Billion | 2.56 Billion |
Stock Holders Equity | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.51 Billion | 2.51 Billion | 2.56 Billion |
Common Stock | - | 579.93 Million | 579.93 Million | - | 579.75 Million | - |
Retained Earnings | - | 1.84 Billion | 1.84 Billion | - | - | - |
Accumulated other comprehensive income | 2.59 Billion | 2.01 Billion | 2.01 Billion | 2.51 Billion | 1.93 Billion | 2.56 Billion |
Common Stock Equity | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.51 Billion | 2.51 Billion | 2.56 Billion |
Capital Lease Obligation | - | 69.93 Million | 69.93 Million | - | 65.22 Million | - |
Total Investments | 903.95 Million | 415.81 Million | 415.81 Million | 564.46 Million | 300.6 Million | 1.81 Billion |
Total Debt | - | 84.76 Million | 84.76 Million | - | 210.39 Million | - |
Net Debt | 451.97 Million | -167.21 Million | -167.21 Million | 282.23 Million | 3.42 Million | 909.33 Million |
FMV
0809
PLIN
5445
DSM
KIDZ