CAD 1.26
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 108.63 Million | 61.42 Million | 75.16 Million | 89.07 Million | 74.8 Million | 57.87 Million |
Total Current Assets | 13.01 Million | 16.99 Million | 15.1 Million | 29.7 Million | 24.52 Million | 11.69 Million |
Cash And Short Term Investments | 11.62 Million | 15.91 Million | 14.33 Million | 29.01 Million | 23.97 Million | 11.32 Million |
Cash and Cash Equivalents | 11.62 Million | 15.91 Million | 14.33 Million | 29.01 Million | 23.97 Million | 11.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 202.42 Thousand | 98.13 Thousand | 85.03 Thousand | 56.76 Thousand | 85.41 Thousand | 64.36 Thousand |
Inventory | 1.00 | - | -180.08 Thousand | -173.49 Thousand | -140.14 Thousand | 1.00 |
Other Current Assets | 1.18 Million | 976.23 Thousand | 864.44 Thousand | 804.01 Thousand | 597.71 Thousand | 304.78 Thousand |
Total Non-Current Assets | 95.62 Million | 44.42 Million | 60.05 Million | 59.37 Million | 50.28 Million | 46.18 Million |
Net PPE | 3.98 Million | 43.84 Million | 59.88 Million | 59.21 Million | 48.78 Million | 44.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 298.43 Thousand | 62.32 Thousand | 174 Thousand | 169.83 Thousand | 1.92 Million | 2.26 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 91.34 Million | 523.58 Thousand | -2956.00 | -12.96 Thousand | -436.02 Thousand | -284.94 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 55.2 Million | 40.09 Million | 46.08 Million | 47.31 Million | 36.09 Million | 36.15 Million |
Total Current Liabilities | 21.98 Million | 15.39 Million | 5.71 Million | 5.68 Million | 3.4 Million | 6.3 Million |
Account Payables | 2.42 Million | 2.05 Million | 1.53 Million | 2.07 Million | 580.6 Thousand | 807.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.69 Million | 10.49 Million | 663.26 Thousand | 501.28 Thousand | 233.97 Thousand | 3.39 Million |
Deferred Revenue | -2.42 Million | - | - | - | - | 1.00 |
Other Current Liabilities | 7.29 Million | 2.84 Million | 3.52 Million | 3.1 Million | 2.58 Million | 2.1 Million |
Total Non Current Liabilities | 33.22 Million | 24.7 Million | 40.36 Million | 41.62 Million | 32.69 Million | 29.85 Million |
Long-Term Debt | 760.88 Thousand | 800.85 Thousand | 774.99 Thousand | 924.44 Thousand | 548.92 Thousand | 588.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.46 Million | 23.9 Million | 39.59 Million | 40.7 Million | 32.14 Million | 29.26 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 53.42 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Stock Holders Equity | 53.42 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Common Stock | 233.31 Million | 125.07 Million | 122.01 Million | 102.98 Million | 79.28 Million | 45.3 Million |
Retained Earnings | -196.59 Million | -120.07 Million | -100.27 Million | -66.27 Million | -43.9 Million | -26.2 Million |
Accumulated other comprehensive income | 16.71 Million | 16.32 Million | 7.33 Million | 5.04 Million | 3.31 Million | 2.61 Million |
Common Stock Equity | 53.42 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Capital Lease Obligation | 1 Million | 854.32 Thousand | 840.72 Thousand | 933.43 Thousand | 782.9 Thousand | 765.98 Thousand |
Total Investments | 298.43 Thousand | 62.32 Thousand | 174 Thousand | 169.83 Thousand | 1.92 Million | 2.26 Million |
Total Debt | 15.69 Million | 11.29 Million | 1.43 Million | 1.42 Million | 782.9 Thousand | 3.98 Million |
Net Debt | 4.07 Million | -4.62 Million | -12.89 Million | -27.59 Million | -23.19 Million | -7.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.49 Million | 85.92 Million | 82.38 Million | 108.63 Million | 84.63 Million | 97.83 Million |
Total Current Assets | 17.01 Million | 22.45 Million | 9.86 Million | 13.01 Million | 15.88 Million | 24.64 Million |
Cash And Short Term Investments | 10.76 Million | 16.66 Million | 8.81 Million | 11.62 Million | 14.91 Million | 23.4 Million |
Cash and Cash Equivalents | 10.58 Million | 16.66 Million | 8.81 Million | 11.62 Million | 14.91 Million | 23.4 Million |
Short Term Investments | 181.87 Thousand | - | - | - | - | - |
Net Receivables | 5.13 Million | 5.02 Million | 153.51 Thousand | 202.42 Thousand | 167.85 Thousand | 229.75 Thousand |
Inventory | - | -270.03 Thousand | -286.31 Thousand | 1.00 | -284.42 Thousand | -326.31 Thousand |
Other Current Assets | - | 1.03 Million | 1.18 Million | 1.18 Million | 1.09 Million | 1.33 Million |
Total Non-Current Assets | 62.48 Million | 63.47 Million | 72.52 Million | 95.62 Million | 68.74 Million | 73.19 Million |
Net PPE | 61.32 Million | 62.36 Million | 71.42 Million | 3.98 Million | 67.68 Million | 72.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 282.73 Thousand | 298.43 Thousand | 298.43 Thousand | 335.4 Thousand | 491.72 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.15 Million | 825.9 Thousand | 797.22 Thousand | 91.34 Million | 724.52 Thousand | 648.51 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 38.32 Million | 38.37 Million | 41.86 Million | 55.2 Million | 37.31 Million | 42.5 Million |
Total Current Liabilities | 16.1 Million | 15.13 Million | 16.67 Million | 21.98 Million | 16.29 Million | 16.84 Million |
Account Payables | 1.82 Million | 2.13 Million | 2.42 Million | 2.42 Million | 2.18 Million | 2.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.36 Million | 11.07 Million | 11.14 Million | 14.69 Million | 10.6 Million | 10.84 Million |
Deferred Revenue | 2.31 Million | - | - | -2.42 Million | - | - |
Other Current Liabilities | 595.46 Thousand | 1.92 Million | 3.1 Million | 7.29 Million | 3.5 Million | 3.28 Million |
Total Non Current Liabilities | 22.21 Million | 23.24 Million | 25.19 Million | 33.22 Million | 21.02 Million | 25.66 Million |
Long-Term Debt | 592.45 Thousand | 697.36 Thousand | 760.88 Thousand | 760.88 Thousand | 904.71 Thousand | 1.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.62 Million | 22.54 Million | 24.43 Million | 32.46 Million | 20.12 Million | 24.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.17 Million | 47.55 Million | 40.52 Million | 53.42 Million | 47.31 Million | 55.32 Million |
Stock Holders Equity | 41.17 Million | 47.55 Million | 40.52 Million | 53.42 Million | 47.31 Million | 55.32 Million |
Common Stock | 182.84 Million | 184.7 Million | 176.94 Million | 233.31 Million | 172.45 Million | 176.09 Million |
Retained Earnings | -161.36 Million | -154.59 Million | -149.09 Million | -196.59 Million | -142.09 Million | -134.02 Million |
Accumulated other comprehensive income | 19.69 Million | 17.43 Million | 12.67 Million | 16.71 Million | 16.96 Million | 13.25 Million |
Common Stock Equity | 41.17 Million | 47.55 Million | 40.52 Million | 53.42 Million | 47.31 Million | 55.32 Million |
Capital Lease Obligation | 965.36 Thousand | 1.05 Million | 1.08 Million | 1 Million | 1.26 Million | 1.39 Million |
Total Investments | 181.87 Thousand | 282.73 Thousand | 298.43 Thousand | 298.43 Thousand | 335.4 Thousand | 491.72 Thousand |
Total Debt | 11.95 Million | 11.77 Million | 11.9 Million | 15.69 Million | 11.51 Million | 11.87 Million |
Net Debt | 1.37 Million | -4.89 Million | 3.08 Million | 4.07 Million | -3.4 Million | -11.53 Million |
PCYN
RMR
ALXO
GGD
DGHI
CMPP