CAD 2.74
(3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.14 Million | 52.59 Million | 80.02 Million | 16.51 Million | 3.89 Million | 20.00 |
Total Current Assets | 2.19 Million | 6.12 Million | 36.21 Million | 4.69 Million | 3.89 Million | 20.00 |
Cash And Short Term Investments | 341.27 Thousand | 1.85 Million | 915.71 Thousand | 31.25 Thousand | 152.15 Thousand | - |
Cash and Cash Equivalents | 341.27 Thousand | 1.85 Million | 915.71 Thousand | 31.25 Thousand | 152.15 Thousand | - |
Short Term Investments | 138 Thousand | - | 33.49 Million | 4.5 Million | - | - |
Net Receivables | 782.01 Thousand | 737.22 Thousand | 1.09 Million | 141.55 Thousand | 2.59 Million | - |
Inventory | 822.88 Thousand | 2.8 Million | 33.49 Million | 4.5 Million | -2.59 Million | - |
Other Current Assets | 1.72 Million | 741.35 Thousand | 709.57 Thousand | 12.62 Thousand | 3.74 Million | 20.00 |
Total Non-Current Assets | 39.94 Million | 46.46 Million | 43.81 Million | 11.82 Million | - | - |
Net PPE | 36.93 Million | 45.66 Million | 40.22 Million | 8.91 Million | - | - |
Good Will And Intangible Assets | 1.18 Million | 1.31 Million | 2.79 Million | 2.91 Million | - | - |
Good Will | - | - | 1.34 Million | 1.34 Million | - | - |
Intangible Assets | 1.18 Million | 1.31 Million | 1.44 Million | 1.57 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.82 Million | -508.02 Thousand | 800 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.9 Million | 5.42 Million | 9.82 Million | 6.07 Million | 4.17 Million | 4765.00 |
Total Current Liabilities | 5.26 Million | 3.25 Million | 5.51 Million | 3.04 Million | 4.17 Million | 4765.00 |
Account Payables | 4.51 Million | 2.34 Million | 2.27 Million | 920.91 Thousand | 68.45 Thousand | - |
Tax Payables | - | - | 305.6 Thousand | - | - | - |
Short Term Debt | 753.34 Thousand | 588.01 Thousand | - | 2.12 Million | - | - |
Deferred Revenue | -110.65 Thousand | - | - | -920.91 Thousand | - | - |
Other Current Liabilities | 110.65 Thousand | 322.09 Thousand | 3.24 Million | 920.91 Thousand | 4.1 Million | 4765.00 |
Total Non Current Liabilities | 7.63 Million | 2.16 Million | 4.3 Million | 3.03 Million | - | - |
Long-Term Debt | 693.57 Thousand | 836.57 Thousand | - | 2.96 Million | - | - |
Deferred Revenue Non Current | - | - | - | -65.63 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.94 Million | 1.33 Million | 1.78 Million | 65.63 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.24 Million | 47.17 Million | 70.2 Million | 10.44 Million | -274.71 Thousand | -4745.00 |
Stock Holders Equity | 29.24 Million | 47.17 Million | 70.2 Million | 10.44 Million | -274.71 Thousand | -4745.00 |
Common Stock | 42.5 Million | 39.6 Million | 54.86 Million | 12.54 Million | 20.00 | 20.00 |
Retained Earnings | -26.49 Million | -4.61 Million | -5.45 Million | -5.46 Million | -274.73 Thousand | -4765.00 |
Accumulated other comprehensive income | -2.22 Million | -3.49 Million | 3.43 Million | 2.1 Million | - | - |
Common Stock Equity | 29.24 Million | 47.17 Million | 70.2 Million | 10.44 Million | -274.71 Thousand | -4745.00 |
Capital Lease Obligation | 447.51 Thousand | 547.47 Thousand | - | 2.54 Million | - | - |
Total Investments | 138 Thousand | - | 33.49 Million | 4.5 Million | - | - |
Total Debt | 1.44 Million | 1.42 Million | - | 5.08 Million | - | - |
Net Debt | 1.1 Million | -426.02 Thousand | -915.71 Thousand | 5.05 Million | -152.15 Thousand | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.16 Million | 41.23 Million | 42.14 Million | 42.14 Million | 47.34 Million | 50.81 Million |
Total Current Assets | 5.29 Million | 4.94 Million | 2.19 Million | 2.19 Million | 3.35 Million | 3.39 Million |
Cash And Short Term Investments | 1.52 Million | 1.31 Million | 341.27 Thousand | 341.27 Thousand | 865.62 Thousand | 292.1 Thousand |
Cash and Cash Equivalents | 1.52 Million | 1.31 Million | 341.27 Thousand | 341.27 Thousand | 865.62 Thousand | 292.1 Thousand |
Short Term Investments | 7.58 Million | 2.47 Million | 138 Thousand | 138 Thousand | 1.32 Million | 1.77 Million |
Net Receivables | 1.05 Million | 590.49 Thousand | 782.01 Thousand | 782.01 Thousand | 412.3 Thousand | 694.49 Thousand |
Inventory | 2.6 Million | 2.91 Million | 822.88 Thousand | 822.88 Thousand | 465.89 Thousand | 357.43 Thousand |
Other Current Assets | 104.77 Thousand | 3.63 Million | 1.72 Million | 1.72 Million | 1.61 Million | 2.05 Million |
Total Non-Current Assets | 35.86 Million | 36.28 Million | 39.94 Million | 39.94 Million | 43.98 Million | 47.41 Million |
Net PPE | 32.17 Million | 32.95 Million | 36.93 Million | 36.93 Million | 40.68 Million | 44.12 Million |
Good Will And Intangible Assets | 1.12 Million | 1.15 Million | 1.18 Million | 1.18 Million | 2.49 Million | 2.49 Million |
Good Will | - | - | - | - | 2.49 Million | 2.49 Million |
Intangible Assets | 1.12 Million | 1.15 Million | 1.18 Million | 1.18 Million | 1.26 Million | 1.36 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.57 Million | 2.17 Million | 1.82 Million | 1.82 Million | 806 Thousand | 800 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.92 Million | 8.2 Million | 12.9 Million | 12.9 Million | 10.36 Million | 13.5 Million |
Total Current Liabilities | 7.05 Million | 4.75 Million | 5.26 Million | 5.26 Million | 5.61 Million | 5.32 Million |
Account Payables | 6.55 Million | 4.04 Million | 4.51 Million | 4.51 Million | 4.55 Million | 3.95 Million |
Tax Payables | - | 50.25 Thousand | - | - | - | - |
Short Term Debt | 500.8 Thousand | 658.13 Thousand | 753.34 Thousand | 753.34 Thousand | 1.05 Million | 1.37 Million |
Deferred Revenue | - | -118.43 Thousand | -110.65 Thousand | -110.65 Thousand | -110.65 Thousand | -106.92 Thousand |
Other Current Liabilities | - | 168.69 Thousand | 110.65 Thousand | 110.65 Thousand | 110.65 Thousand | 106.92 Thousand |
Total Non Current Liabilities | 5.87 Million | 3.44 Million | 7.63 Million | 7.63 Million | 4.74 Million | 8.17 Million |
Long-Term Debt | 269.85 Thousand | 302.16 Thousand | 693.57 Thousand | 693.57 Thousand | 820.74 Thousand | 999.61 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.6 Million | 3.14 Million | 6.94 Million | 6.94 Million | 3.92 Million | 7.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.23 Million | 33.03 Million | 29.24 Million | 29.24 Million | 36.98 Million | 37.31 Million |
Stock Holders Equity | 28.23 Million | 33.03 Million | 29.24 Million | 29.24 Million | 36.98 Million | 37.31 Million |
Common Stock | 44.28 Million | 44.25 Million | 42.5 Million | 42.5 Million | 42.11 Million | 41.87 Million |
Retained Earnings | -26.41 Million | -21.65 Million | -26.49 Million | -26.49 Million | -16.81 Million | -17.01 Million |
Accumulated other comprehensive income | -4.07 Million | -3.53 Million | -2.22 Million | -2.22 Million | -3.38 Million | -2.27 Million |
Common Stock Equity | 28.23 Million | 33.03 Million | 29.24 Million | 29.24 Million | 36.98 Million | 37.31 Million |
Capital Lease Obligation | 392.29 Thousand | 420.6 Thousand | 447.51 Thousand | 447.51 Thousand | 473.67 Thousand | 499.21 Thousand |
Total Investments | 7.58 Million | 2.47 Million | 138 Thousand | 138 Thousand | 1.32 Million | 1.77 Million |
Total Debt | 770.66 Thousand | 960.29 Thousand | 1.44 Million | 1.44 Million | 1.88 Million | 2.37 Million |
Net Debt | -756.39 Thousand | -353.36 Thousand | 1.1 Million | 1.1 Million | 1.01 Million | 2.08 Million |
CMPP
ITR
PCYN
9749
065660
GGD