USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.2 Million | 3.56 Million | 3.8 Million | 4.24 Million | 2.82 Million | 2.43 Million |
Total Current Assets | 2.36 Million | 2.23 Million | 2.58 Million | 2.87 Million | 2.07 Million | 1.59 Million |
Cash And Short Term Investments | 908.82 Thousand | 1.01 Million | 1.04 Million | 1.5 Million | 820.96 Thousand | 444.23 Thousand |
Cash and Cash Equivalents | 326.14 Thousand | 451.3 Thousand | 760.39 Thousand | 1.22 Million | 665.83 Thousand | 290.28 Thousand |
Short Term Investments | 582.67 Thousand | 562.47 Thousand | 281.1 Thousand | 280.43 Thousand | 155.13 Thousand | 153.95 Thousand |
Net Receivables | 512.9 Thousand | 493.95 Thousand | 407.08 Thousand | 497.35 Thousand | 311.04 Thousand | 419.63 Thousand |
Inventory | 510 Thousand | 431.4 Thousand | 761.65 Thousand | 591.05 Thousand | 758.51 Thousand | 485.43 Thousand |
Other Current Assets | 1.01 Million | 298.46 Thousand | 374.81 Thousand | 276.25 Thousand | 183.13 Thousand | 244.49 Thousand |
Total Non-Current Assets | 838.52 Thousand | 1.32 Million | 1.21 Million | 1.37 Million | 747.97 Thousand | 841.13 Thousand |
Net PPE | 600.16 Thousand | 808.19 Thousand | 859.85 Thousand | 991.62 Thousand | 483.1 Thousand | 488.46 Thousand |
Good Will And Intangible Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Long-Term Investments | -200.32 Thousand | 9220.00 | - | 3235.00 | 4192.00 | 4192.00 |
Tax Assets | 200.32 Thousand | 161.18 Thousand | 146.05 Thousand | 95.56 Thousand | 159.87 Thousand | 208.28 Thousand |
Other Non Current Assets | 221.36 Thousand | 330.51 Thousand | 194.53 Thousand | 263.28 Thousand | 83.81 Thousand | 123.2 Thousand |
Other Assets | - | - | - | -1.00 | - | - |
Total Liabilities | 917.12 Thousand | 946 Thousand | 1.13 Million | 1.29 Million | 657.92 Thousand | 375.93 Thousand |
Total Current Liabilities | 769.23 Thousand | 626.12 Thousand | 643.23 Thousand | 637.49 Thousand | 513.95 Thousand | 375.93 Thousand |
Account Payables | 160.92 Thousand | 175.05 Thousand | 178.08 Thousand | 167.58 Thousand | 167.45 Thousand | 147.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 180.66 Thousand | 173.56 Thousand | 162.54 Thousand | 154.02 Thousand | 57.02 Thousand | - |
Deferred Revenue | - | - | -57.58 Thousand | - | - | - |
Other Current Liabilities | 427.64 Thousand | 277.49 Thousand | 360.18 Thousand | 315.88 Thousand | 289.46 Thousand | 228.49 Thousand |
Total Non Current Liabilities | 147.88 Thousand | 319.88 Thousand | 491.31 Thousand | 653.86 Thousand | 143.97 Thousand | - |
Long-Term Debt | 139.21 Thousand | 319.88 Thousand | 491.31 Thousand | 653.86 Thousand | 143.97 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -169.4 Thousand | - | - | -143.97 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Million | 2.61 Million | 2.66 Million | 2.95 Million | 2.16 Million | 2.05 Million |
Stock Holders Equity | 2.28 Million | 2.61 Million | 2.66 Million | 2.95 Million | 2.16 Million | 2.05 Million |
Common Stock | 4.46 Million | 4.44 Million | 4.44 Million | 4.44 Million | 4.44 Million | 4.44 Million |
Retained Earnings | -2.33 Million | -1.98 Million | -1.93 Million | -1.65 Million | -2.42 Million | -2.52 Million |
Accumulated other comprehensive income | -114.66 Thousand | - | - | - | - | - |
Common Stock Equity | 2.28 Million | 2.61 Million | 2.66 Million | 2.95 Million | 2.16 Million | 2.05 Million |
Capital Lease Obligation | 319.87 Thousand | 493.44 Thousand | 653.85 Thousand | 807.88 Thousand | 33.75 Thousand | - |
Total Investments | 582.67 Thousand | 562.47 Thousand | 281.1 Thousand | 280.43 Thousand | 155.13 Thousand | 153.95 Thousand |
Total Debt | 319.87 Thousand | 493.44 Thousand | 653.85 Thousand | 807.88 Thousand | 201 Thousand | - |
Net Debt | -6267.00 | 42.14 Thousand | -106.53 Thousand | -418.64 Thousand | -464.83 Thousand | -290.28 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.2 Million | 3.45 Million | 3.16 Million | 3.43 Million | 3.56 Million | 3.56 Million |
Total Current Assets | 2.36 Million | 2.29 Million | 2.1 Million | 2.16 Million | 2.23 Million | 2.23 Million |
Cash And Short Term Investments | 908.82 Thousand | 901.65 Thousand | 838.74 Thousand | 969.08 Thousand | 1.01 Million | 1.01 Million |
Cash and Cash Equivalents | 326.14 Thousand | 325.13 Thousand | 267.8 Thousand | 402.48 Thousand | 451.3 Thousand | 451.3 Thousand |
Short Term Investments | 582.67 Thousand | 576.52 Thousand | 570.94 Thousand | 566.6 Thousand | 562.47 Thousand | 562.47 Thousand |
Net Receivables | 512.9 Thousand | 481.88 Thousand | 509.6 Thousand | 434.26 Thousand | 493.95 Thousand | 493.95 Thousand |
Inventory | 510 Thousand | 535.49 Thousand | 530.86 Thousand | 544.26 Thousand | 431.4 Thousand | 431.4 Thousand |
Other Current Assets | 434.15 Thousand | 373.03 Thousand | 227.99 Thousand | 782.32 Thousand | 298.46 Thousand | 298.46 Thousand |
Total Non-Current Assets | 838.52 Thousand | 1.16 Million | 1.05 Million | 1.27 Million | 1.32 Million | 1.32 Million |
Net PPE | 600.16 Thousand | 667.19 Thousand | 734.76 Thousand | 795.75 Thousand | 808.19 Thousand | 808.19 Thousand |
Good Will And Intangible Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Long-Term Investments | -200.32 Thousand | -1.00 | - | 4665.00 | 9220.00 | 9220.00 |
Tax Assets | 200.32 Thousand | 207.64 Thousand | 15.51 Thousand | 170.55 Thousand | 161.18 Thousand | 161.18 Thousand |
Other Non Current Assets | 221.36 Thousand | 270.35 Thousand | 291.27 Thousand | 287.06 Thousand | 330.51 Thousand | 330.51 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 917.12 Thousand | 1.2 Million | 813.66 Thousand | 843.8 Thousand | 946 Thousand | 946 Thousand |
Total Current Liabilities | 769.23 Thousand | 790.5 Thousand | 583.08 Thousand | 568.39 Thousand | 626.12 Thousand | 626.12 Thousand |
Account Payables | 160.92 Thousand | 208.43 Thousand | 208.88 Thousand | 172.17 Thousand | 175.05 Thousand | 175.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 180.66 Thousand | 178.86 Thousand | 177.08 Thousand | 175.31 Thousand | 173.56 Thousand | 173.56 Thousand |
Deferred Revenue | 244.59 Thousand | - | - | - | - | - |
Other Current Liabilities | 183.05 Thousand | 403.21 Thousand | 197.11 Thousand | 220.9 Thousand | 277.49 Thousand | 277.49 Thousand |
Total Non Current Liabilities | 147.88 Thousand | 414.44 Thousand | 230.57 Thousand | 275.41 Thousand | 319.88 Thousand | 319.88 Thousand |
Long-Term Debt | - | 185.37 Thousand | 230.57 Thousand | 275.41 Thousand | 319.88 Thousand | 319.88 Thousand |
Deferred Revenue Non Current | - | -21.41 Thousand | - | -442.24 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139.21 Thousand | 21.41 Thousand | - | 275.41 Thousand | -169.4 Thousand | -169.4 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Million | 2.24 Million | 2.35 Million | 2.59 Million | 2.61 Million | 2.61 Million |
Stock Holders Equity | 2.28 Million | 2.24 Million | 2.35 Million | 2.59 Million | 2.61 Million | 2.61 Million |
Common Stock | 4.46 Million | 4.45 Million | 4.45 Million | 4.45 Million | 4.44 Million | 4.44 Million |
Retained Earnings | -2.33 Million | -2.36 Million | -2.26 Million | -2.02 Million | -1.98 Million | -1.98 Million |
Accumulated other comprehensive income | - | - | -126.66 Thousand | -126.66 Thousand | - | - |
Common Stock Equity | 2.28 Million | 2.24 Million | 2.35 Million | 2.59 Million | 2.61 Million | 2.61 Million |
Capital Lease Obligation | 319.87 Thousand | 185.37 Thousand | 230.57 Thousand | 450.72 Thousand | 493.44 Thousand | 493.44 Thousand |
Total Investments | 582.67 Thousand | 576.52 Thousand | 570.94 Thousand | 566.6 Thousand | 562.47 Thousand | 562.47 Thousand |
Total Debt | 180.66 Thousand | 364.24 Thousand | 407.65 Thousand | 450.72 Thousand | 493.44 Thousand | 493.44 Thousand |
Net Debt | -145.47 Thousand | 39.11 Thousand | 139.85 Thousand | 48.24 Thousand | 42.14 Thousand | 42.14 Thousand |
RMR
ALXO
300465
DGHI
CMPP
ITR