CAD 1.42
(1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 93.59 Million | 111.53 Million | 107.47 Million | 86.68 Million | 81.07 Million | 86.33 Million |
Cost of Revenue | 82.83 Million | 93.48 Million | 90.07 Million | 70.11 Million | 70.11 Million | 75.56 Million |
Gross Profit | 10.75 Million | 18.04 Million | 17.4 Million | 16.56 Million | 10.95 Million | 10.76 Million |
Operating Expenses | 8.03 Million | 8 Million | 6.94 Million | 7.14 Million | 7.04 Million | 6.49 Million |
Selling, General and Administrative Expenses | 7.78 Million | 8 Million | 6.94 Million | 7.14 Million | 7.04 Million | 6.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -86.17 Thousand | -86.45 Thousand | -127.78 Thousand | -95.15 Thousand | -13.26 Thousand |
Cost and Expenses | 90.62 Million | 101.49 Million | 97.01 Million | 77.26 Million | 77.16 Million | 82.06 Million |
Operating Income | 2.96 Million | 9.99 Million | 10.37 Million | 9.28 Million | 3.81 Million | 4.25 Million |
Interest Expense | 593.94 Thousand | 449.4 Thousand | 411.36 Thousand | 544.92 Thousand | 729.34 Thousand | 571.48 Thousand |
Income Tax Expense | 304.58 Thousand | 1.91 Million | 1.43 Million | 1.86 Million | 677.77 Thousand | 1.47 Million |
Earnings before Tax | 813.36 Thousand | 11.03 Million | 9.79 Million | 8.21 Million | 2.21 Million | 5.02 Million |
Net Income | 508.78 Thousand | 9.12 Million | 8.36 Million | 6.34 Million | 1.53 Million | 3.54 Million |
Earnings Per Share Basic | 0.01 | 0.18 | 0.17 | 0.13 | 0.03 | 0.07 |
Earnings Per Share Diluted | 0.01 | 0.18 | 0.16 | 0.13 | 0.03 | 0.07 |
Weighted Average Shares Outstanding | 51.9 Million | 51.7 Million | 50.65 Million | 50.04 Million | 50.01 Million | 49.91 Million |
Weighted Average Shares Outstanding (Diluted) | 52.04 Million | 51.9 Million | 51.55 Million | 50.7 Million | 50.68 Million | 51.06 Million |
Gross Margin | 0.11 | 0.16 | 0.16 | 0.19 | 0.14 | 0.12 |
EBIT Margin | 0.08 | 0.13 | 0.13 | 0.15 | 0.09 | 0.07 |
Profit Margin | 0.01 | 0.08 | 0.08 | 0.07 | 0.02 | 0.04 |
EBITDA | 7.57 Million | 14.12 Million | 14.18 Million | 12.88 Million | 6.27 Million | 6.47 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.10 | 0.11 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.83 Million | 27.4 Million | 23 Million | 93.59 Million | 22.85 Million | 24.49 Million |
Cost of Revenue | 22.64 Million | 23.47 Million | 20.89 Million | 82.83 Million | 20.62 Million | 21.06 Million |
Gross Profit | 6.18 Million | 3.93 Million | 2.1 Million | 10.75 Million | 2.23 Million | 3.42 Million |
Operating Expenses | 2.13 Million | 2.08 Million | 1.4 Million | 7.78 Million | 2.22 Million | 2.41 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.08 Million | 1.4 Million | - | 2.22 Million | 2.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -21 Thousand | 6000.00 |
Cost and Expenses | 24.78 Million | 25.55 Million | 22.3 Million | 90.62 Million | 22.84 Million | 23.47 Million |
Operating Income | 4.04 Million | 1.84 Million | 698.52 Thousand | 2.96 Million | 32 Thousand | 1.05 Million |
Interest Expense | 228 Thousand | 207 Thousand | 212.94 Thousand | 593.94 Thousand | 138 Thousand | 133 Thousand |
Income Tax Expense | 657 Thousand | 320 Thousand | -1417.00 | 304.58 Thousand | 77 Thousand | 56 Thousand |
Earnings before Tax | 4.09 Million | 2.16 Million | -1 Million | 813.36 Thousand | 232 Thousand | 494 Thousand |
Net Income | 3.43 Million | 1.84 Million | -1 Million | 508.78 Thousand | 155 Thousand | 438 Thousand |
Earnings Per Share Basic | 0.07 | 0.04 | -0.02 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.07 | 0.04 | -0.02 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 52.08 Million | 52.08 Million | 52.08 Million | 51.9 Million | 51.99 Million | 51.86 Million |
Weighted Average Shares Outstanding (Diluted) | 52.09 Million | 52.09 Million | 52.08 Million | 52.04 Million | 52.17 Million | 52.04 Million |
Gross Margin | 0.21 | 0.14 | 0.09 | 0.11 | 0.10 | 0.14 |
EBIT Margin | 0.19 | 0.11 | 0.09 | - | 0.05 | 0.09 |
Profit Margin | 0.12 | 0.07 | -0.04 | 0.01 | 0.01 | 0.02 |
EBITDA | 5.34 Million | 3.11 Million | 2.15 Million | - | 1.12 Million | 2.11 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.03 | 0.03 | 0.00 | 0.04 |
MEQ
ALMER
KROEF
GGRGF
6963
HYEG